UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2018

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                      

Commission File Number 814-01190

 

OWL ROCK CAPITAL CORPORATION

(Exact name of Registrant as specified in its Charter)

 

 

Maryland

 

47-5402460

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

399 Park Avenue, 38th Floor

New York, New York

 

10022

(Address of principal executive offices)

 

(Zip Code)

Registrant’s telephone number, including area code: (212) 419-3000

 

Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    YES   NO 

Indicate by check mark whether the Registrant has submitted every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files).    YES   NO 

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definition of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer

 

 

 

 

 

Non-accelerated filer

 

Small reporting company

 

 

 

 

 

Emerging growth company

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   YES   NO 

As of November 6, 2018 the registrant had 191,434,974 shares of common stock, $0.01 par value per share, outstanding.

 

 

i


Table of Contents

 

 

 

 

 

Page

PART I

 

FINANCIAL INFORMATION

 

4

Item 1.

 

Consolidated Financial Statements

 

4

 

 

Consolidated Statements of Assets and Liabilities as of September 30, 2018 (Unaudited) and December 31,

2017

 

4

 

 

Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2018 and 2017 (Unaudited)

 

5

 

 

Consolidated Schedules of Investments as of September 30, 2018 (Unaudited) and December 31, 2017

 

6

 

 

Consolidated Statements of Changes in Net Assets for the Three and Nine Months Ended September 30, 2018 and 2017 (Unaudited)

 

19

 

 

Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2018 and 2017 (Unaudited)

 

20

 

 

Notes to Consolidated Financial Statements (Unaudited)

 

21

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

49

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

80

Item 4.

 

Controls and Procedures

 

81

 

 

 

 

 

PART II

 

OTHER INFORMATION

 

82

Item 1.

 

Legal Proceedings

 

82

Item 1A.

 

Risk Factors

 

82

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

82

Item 3.

 

Defaults Upon Senior Securities

 

82

Item 4.

 

Mine Safety Disclosures

 

82

Item 5.

 

Other Information

 

82

Item 6.

 

Exhibits

 

83

Signatures

 

 

 

84

 

 

ii


 

 

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS

 

This report contains forward-looking statements that involve substantial risks and uncertainties. Such statements involve known and unknown risks, uncertainties and other factors and undue reliance should not be placed thereon. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about Owl Rock Capital Corporation (the “Company,” “we” or “our”), our current and prospective portfolio investments, our industry, our beliefs and opinions, and our assumptions. Words such as “anticipates,” “expects,” “intends,” “plans,” “will,” “may,” “continue,” “believes,” “seeks,” “estimates,” “would,” “could,” “should,” “targets,” “projects,” “outlook,” “potential,” “predicts” and variations of these words and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including without limitation:

 

 

an economic downturn could impair our portfolio companies’ ability to continue to operate, which could lead to the loss of some or all of our investments in such portfolio companies;

 

an economic downturn could disproportionately impact the companies that we intend to target for investment, potentially causing us to experience a decrease in investment opportunities and diminished demand for capital from these companies;

 

an economic downturn could also impact availability and pricing of our financing;

 

a contraction of available credit and/or an inability to access the equity markets could impair our lending and investment activities;

 

interest rate volatility could adversely affect our results, particularly if we elect to use leverage as part of our investment strategy;

 

currency fluctuations could adversely affect the results of our investments in foreign companies, particularly to the extent that we receive payments denominated in foreign currency rather than U.S. dollars;

 

our future operating results;

 

our business prospects and the prospects of our portfolio companies;

 

our contractual arrangements and relationships with third parties;

 

the ability of our portfolio companies to achieve their objectives;

 

competition with other entities and our affiliates for investment opportunities;

 

the speculative and illiquid nature of our investments;

 

the use of borrowed money to finance a portion of our investments as well as any estimates regarding potential use of leverage;

 

the adequacy of our financing sources and working capital;

 

the loss of key personnel;

 

the timing of cash flows, if any, from the operations of our portfolio companies;

 

the ability of Owl Rock Capital Advisors LLC (“the Adviser” or “our Adviser”) to locate suitable investments for us and to monitor and administer our investments;

 

the ability of the Adviser to attract and retain highly talented professionals;

 

our ability to qualify for and maintain our tax treatment as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”), and as a business development company (“BDC”);

 

the effect of legal, tax and regulatory changes; and

 

other risks, uncertainties and other factors previously identified in the reports and other documents we have filed with the Securities and Exchange Commission (“SEC”).

 

Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and as a result, the forward-looking statements based on those assumptions also could be inaccurate. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this report should not be regarded as a representation by us that our plans and objectives will be achieved. These forward-looking statements apply only as of the date of this report. Moreover, we assume no duty and do not undertake to update the forward-looking statements. Because we are an investment company, the forward-looking statements and projections contained in this report are excluded from the safe harbor protection provided by Section 21E of the U.S. Securities Exchange Act of 1934, as amended (the “1934 Act”).

3


 

PART I. CONSOLIDATED FINANCIAL INFORMATION

 

Item 1. Consolidated Financial Statements

 

Owl Rock Capital Corporation

Consolidated Statements of Assets and Liabilities

(Amounts in thousands, except share and per share amounts)

 

 

 

September 30, 2018 (Unaudited)

 

 

December 31, 2017

 

Assets

 

 

 

 

 

 

 

 

Investments at fair value

 

 

 

 

 

 

 

 

Non-controlled, non-affiliated investments (amortized cost of $4,568,731 and

     $2,307,886, respectively)

 

$

4,590,591

 

 

$

2,324,157

 

Controlled, affiliated investments (amortized cost of $102,763 and $65,028,

     respectively)

 

 

102,321

 

 

 

65,599

 

Total investments at fair value (amortized cost of $4,671,494 and $2,372,914, respectively)

 

 

4,692,912

 

 

 

2,389,756

 

Cash (restricted cash of $4,031 and $2,638, respectively)

 

 

151,874

 

 

 

20,071

 

Receivable for investments sold

 

 

 

 

 

19,900

 

Interest receivable

 

 

23,453

 

 

 

8,984

 

Receivable from a controlled affiliate

 

 

6,271

 

 

 

3,503

 

Prepaid expenses and other assets

 

 

1,388

 

 

 

1,333

 

Total Assets

 

$

4,875,898

 

 

$

2,443,547

 

Liabilities

 

 

 

 

 

 

 

 

Debt (net of unamortized debt issuance costs of $15,543 and $12,568, respectively)

 

$

1,974,629

 

 

$

919,432

 

Management fee payable

 

 

13,323

 

 

 

11,152

 

Distribution payable

 

 

70,851

 

 

 

33,545

 

Payables to affiliates

 

 

2,303

 

 

 

2,330

 

Payable for investments purchased

 

 

24,875

 

 

 

 

Subscriptions received in advance

 

 

1,937

 

 

 

 

Accrued expenses and other liabilities

 

 

15,131

 

 

 

4,509

 

Total Liabilities

 

 

2,103,049

 

 

 

970,968

 

Commitments and contingencies (Note 7)

 

 

 

 

 

 

 

 

Net Assets

 

 

 

 

 

 

 

 

Common shares $0.01 par value, 500,000,000 shares authorized; 181,631,052 and

     97,959,595 shares issued and outstanding, respectively

 

 

1,816

 

 

 

980

 

Additional paid-in-capital

 

 

2,737,737

 

 

 

1,451,886

 

Accumulated undistributed net investment income

 

 

10,090

 

 

 

1,197

 

Net unrealized gain (loss)

 

 

21,165

 

 

 

16,842

 

Undistributed net realized gains (losses)

 

 

2,041

 

 

 

1,674

 

Total Net Assets

 

 

2,772,849

 

 

 

1,472,579

 

Total Liabilities and Net Assets

 

$

4,875,898

 

 

$

2,443,547

 

Net Asset Value Per Share

 

$

15.27

 

 

$

15.03

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 


4


 

Owl Rock Capital Corporation

Consolidated Statements of Operations

(Amounts in thousands, except share and per share amounts)

(Unaudited)

 

 

 

For the Three Months Ended September 30,

 

 

For the Nine Months Ended September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Investment Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment income from non-controlled, non-affiliated investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

104,868

 

 

$

44,272

 

 

$

246,064

 

 

$

99,216

 

Other income

 

 

2,164

 

 

 

1,104

 

 

 

6,770

 

 

 

2,311

 

Total investment income from non-controlled, non-affiliated investments

 

 

107,032

 

 

 

45,376

 

 

 

252,834

 

 

 

101,527

 

Investment income from controlled, affiliated investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividend income

 

 

2,226

 

 

 

 

 

 

5,149

 

 

 

 

Other income

 

 

1,227

 

 

 

1,978

 

 

 

4,046

 

 

 

1,978

 

Total investment income from controlled, affiliated investments

 

 

3,453

 

 

 

1,978

 

 

 

9,195

 

 

 

1,978

 

Total Investment Income

 

 

110,485

 

 

 

47,354

 

 

 

262,029

 

 

 

103,505

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

21,386

 

 

 

7,293

 

 

 

50,545

 

 

 

15,551

 

Management fee

 

 

13,323

 

 

 

8,637

 

 

 

38,100

 

 

 

19,910

 

Professional fees

 

 

2,524

 

 

 

1,522

 

 

 

5,567

 

 

 

3,962

 

Directors' fees

 

 

138

 

 

 

96

 

 

 

404

 

 

 

286

 

Other general and administrative

 

 

1,274

 

 

 

1,403

 

 

 

3,973

 

 

 

3,319

 

Total Expenses

 

 

38,645

 

 

 

18,951

 

 

 

98,589

 

 

 

43,028

 

Net Investment Income (Loss) Before Taxes

 

 

71,840

 

 

 

28,403

 

 

 

163,440

 

 

 

60,477

 

Excise tax expense

 

 

232

 

 

 

28

 

 

 

815

 

 

 

43

 

Net Investment Income (Loss) After Taxes

 

$

71,608

 

 

$

28,375

 

 

$

162,625

 

 

$

60,434

 

Net Realized and Unrealized Gain (Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized gain (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlled, non-affiliated investments

 

$

(3,476

)

 

$

(1,040

)

 

$

5,470

 

 

$

5,219

 

Controlled affiliated investments

 

 

168

 

 

 

(549

)

 

 

(1,013

)

 

 

(598

)

Translation of assets and liabilities in foreign currencies

 

 

(134

)

 

 

 

 

 

(134

)

 

 

 

Total Net Change in Unrealized Gain (Loss)

 

 

(3,442

)

 

 

(1,589

)

 

 

4,323

 

 

 

4,621

 

Net realized gain (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-controlled, non-affiliated investments

 

 

4,027

 

 

 

496

 

 

 

234

 

 

 

496

 

Foreign currency transactions

 

 

133

 

 

 

 

 

 

133

 

 

 

 

Total Net Realized Gain (Loss)

 

 

4,160

 

 

 

496

 

 

 

367

 

 

 

496

 

Total Net Realized and Unrealized Gain (Loss)

 

 

718

 

 

 

(1,093

)

 

 

4,690

 

 

 

5,117

 

Net Increase (Decrease) in Net Assets Resulting from Operations

 

$

72,326

 

 

$

27,282

 

 

$

167,315

 

 

$

65,551

 

Earnings Per Share - Basic and Diluted

 

$

0.44

 

 

$

0.37

 

 

$

1.29

 

 

$

1.12

 

Weighted Average Shares Outstanding - Basic and Diluted

 

 

163,401,485

 

 

 

73,138,745

 

 

 

129,234,396

 

 

 

58,741,817

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

5


Owl Rock Capital Corporation

Consolidated Schedules of Investments

As of September 30, 2018

(Amounts in thousands, except share amounts)

(Unaudited)

 

 

Company(1)(17)

 

Investment

 

Interest

 

Maturity Date

 

Par / Units

 

 

Amortized Cost(3)(23)

 

 

Fair Value

 

 

Percentage of Net Assets

 

 

Non-controlled/non-affiliated portfolio company investments(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debt Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising and media

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PAK Acquisition Corporation (dba Valpak)(4)(6)

 

First lien senior secured loan

 

L + 8.00%

 

6/30/2022

 

$

73,775

 

 

$

72,693

 

 

$

74,512

 

 

 

2.7

 

%

Swipe Acquisition Corporation (dba PLI)(4)(5)(21)

 

First lien senior secured loan

 

L + 7.50%

 

6/29/2024

 

 

111,369

 

 

 

109,214

 

 

 

109,141

 

 

 

3.9

 

%

Swipe Acquisition Corporation (dba PLI)(4)(13)(14)(15)(21)

 

First lien senior secured delayed draw term loan

 

L + 7.50%

 

9/30/2019

 

 

-

 

 

 

(186

)

 

 

(65

)

 

 

-

 

%

 

 

 

 

 

 

 

 

 

185,144

 

 

 

181,721

 

 

 

183,588

 

 

 

6.6

 

%

Automotive

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mavis Tire Express Services Corp.(4)(5)(21)

 

Second lien senior secured loan

 

L + 7.50%

 

3/20/2026

 

 

155,000

 

 

 

151,715

 

 

 

151,900

 

 

 

5.5

 

%

Mavis Tire Express Services Corp.(4)(5)(13)(15)(21)

 

Second lien senior secured delayed draw term loan

 

L + 7.50%

 

3/20/2020

 

 

752

 

 

 

483

 

 

 

526

 

 

 

-

 

%

 

 

 

 

 

 

 

 

 

155,752

 

 

 

152,198

 

 

 

152,426

 

 

 

5.5

 

%

Buildings and real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Associations, Inc.(4)(8)(21)

 

First lien senior secured loan

 

P + 6.00%  (incl. 3.00% PIK)

 

7/30/2024

 

 

231,930

 

 

 

229,112

 

 

 

229,031

 

 

 

8.3

 

%

Associations, Inc.(4)(8)(13)(15)(21)

 

First lien senior secured delayed draw term loan

 

P + 6.00%  (incl. 3.00% PIK)

 

7/30/2021

 

 

20,575

 

 

 

19,873

 

 

 

19,851

 

 

 

0.7

 

%

Associations, Inc.(4)(13)(14)(21)

 

First lien senior secured revolving loan

 

L + 6.00%

 

7/30/2024

 

 

-

 

 

 

(140

)

 

 

(144

)

 

 

-

 

%

 

 

 

 

 

 

 

 

 

252,505

 

 

 

248,845

 

 

 

248,738

 

 

 

9.0

 

%

Business services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Access CIG, LLC(4)(5)(21)

 

Second lien senior secured loan

 

L + 7.75%

 

2/27/2026

 

 

35,972

 

 

 

35,657

 

 

 

35,792

 

 

 

1.3

 

%

Access CIG, LLC(4)(13)(15)(21)

 

Second lien senior secured delayed draw term loan

 

L + 7.75%

 

8/27/2019

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

%

CIBT Global, Inc.(4)(6)(21)

 

Second lien senior secured loan

 

L + 7.75%

 

6/1/2025

 

 

49,000

 

 

 

47,936

 

 

 

48,510

 

 

 

1.7

 

%

Transperfect Global, Inc.(4)(5)(21)

 

First lien senior secured loan

 

L + 6.75%

 

5/7/2024

 

 

231,835

 

 

 

227,439

 

 

 

228,357

 

 

 

8.2

 

%

Vistage International, Inc.(4)(5)(21)

 

Second lien senior secured loan

 

L + 8.00%

 

2/8/2026

 

 

43,500

 

 

 

43,153

 

 

 

43,283

 

 

 

1.6

 

%

Vestcom Parent Holdings, Inc.(4)(5)

 

Second lien senior secured loan

 

L + 8.25%

 

12/19/2024

 

 

78,988

 

 

 

78,039

 

 

 

78,829

 

 

 

2.8

 

%

 

 

 

 

 

 

 

 

 

439,295

 

 

 

432,224

 

 

 

434,771

 

 

 

15.6

 

%

Chemicals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Douglas Products and Packaging Company LLC(4)(6)(21)

 

First lien senior secured loan

 

L + 5.75%

 

3/29/2022

 

 

57,438

 

 

 

57,054

 

 

 

57,150

 

 

 

2.1

 

%

Douglas Products and Packaging Company LLC(4)(13)(14)(21)

 

First lien senior secured revolving loan

 

L + 5.75%

 

3/29/2022

 

 

-

 

 

 

(41

)

 

 

(31

)

 

 

-

 

%

 

 

 

 

 

 

 

 

 

57,438

 

 

 

57,013

 

 

 

57,119

 

 

 

2.1

 

%

6


Owl Rock Capital Corporation

Consolidated Schedules of Investments

As of September 30, 2018

(Amounts in thousands, except share amounts)

(Unaudited)

 

Company(1)(17)

 

Investment

 

Interest

 

Maturity Date

 

Par / Units

 

 

Amortized Cost(3)(23)

 

 

Fair Value

 

 

Percentage of Net Assets

 

 

Consumer products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Feradyne Outdoors, LLC(4)(6)(21)

 

First lien senior secured loan

 

L + 6.25%

 

5/25/2023

 

 

114,056

 

 

 

112,930

 

 

 

111,775

 

 

 

4.0

 

%

Containers and packaging

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pregis Holding I Corporation(4)(6)(21)

 

Second lien senior secured loan

 

L + 7.25%

 

5/20/2022

 

 

43,000

 

 

 

42,223

 

 

 

42,183

 

 

 

1.5

 

%

Ring Container Technologies Group, LLC(4)(5)(21)

 

Second lien senior secured loan

 

L + 7.50%

 

10/31/2025

 

 

55,000

 

 

 

53,990

 

 

 

55,000

 

 

 

2.0

 

%

 

 

 

 

 

 

 

 

 

98,000

 

 

 

96,213

 

 

 

97,183

 

 

 

3.5

 

%

Distribution

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ABB/Con-cise Optical Group LLC(4)(5)

 

First lien senior secured loan

 

L + 5.00%

 

6/15/2023

 

 

59,244

 

 

 

59,370

 

 

 

58,948

 

 

 

2.1

 

%

ABB/Con-cise Optical Group LLC(4)(5)

 

Second lien senior secured loan

 

L + 9.00%

 

6/17/2024

 

 

25,000

 

 

 

24,404

 

 

 

24,625

 

 

 

0.9

 

%

Aramsco, Inc.(4)(5)(21)

 

First lien senior secured loan

 

L + 5.25%

 

8/28/2024

 

 

55,857

 

 

 

54,478

 

 

 

54,461

 

 

 

2.0

 

%

Aramsco, Inc.(4)(8)(13)(21)

 

First lien senior secured revolving loan

 

P + 4.25%

 

8/28/2024

 

 

2,653

 

 

 

2,447

 

 

 

2,444

 

 

 

0.1

 

%

Dade Paper & Bag, LLC (dba Imperial-Dade)(4)(5)(21)

 

First lien senior secured loan

 

L + 7.44%

 

6/9/2024

 

 

37,300

 

 

 

36,715

 

 

 

37,279

 

 

 

1.3

 

%

JM Swank, LLC(4)(5)

 

First lien senior secured loan

 

L + 7.50%

 

7/25/2022

 

 

117,672

 

 

 

115,868

 

 

 

116,495

 

 

 

4.2

 

%

QC Supply, LLC(4)(5)

 

First lien senior secured loan

 

L + 6.00%

 

12/29/2022

 

 

26,036

 

 

 

25,547

 

 

 

25,647

 

 

 

0.9

 

%

QC Supply, LLC(4)(5)(13)(15)

 

First lien senior secured delayed draw term loan

 

L + 6.00%

 

12/29/2018

 

 

8,646

 

 

 

8,407

 

 

 

8,496

 

 

 

0.3

 

%

QC Supply, LLC(4)(5)(13)

 

First lien senior secured revolving loan

 

L + 6.00%

 

12/29/2021

 

 

4,472

 

 

 

4,391

 

 

 

4,397

 

 

 

0.2

 

%

 

 

 

 

 

 

 

 

 

336,880

 

 

 

331,627

 

 

 

332,792

 

 

 

12.0

 

%

Education

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Learning Care Group (US) No. 2 Inc.(4)(5)(21)

 

Second lien senior secured loan

 

L + 7.50%

 

3/13/2026

 

 

25,000

 

 

 

24,524

 

 

 

24,501

 

 

 

0.9

 

%

Severin Acquisition, LLC (dba PowerSchool)(4)(5)(21)

 

Second lien senior secured loan

 

L + 6.75%

 

8/1/2026

 

 

92,500

 

 

 

91,587

 

 

 

91,575

 

 

 

3.3

 

%

TSB Purchaser, Inc. (dba Teaching Strategies, Inc.)(4)(6)(21)

 

First lien senior secured loan

 

L + 6.00%

 

5/14/2024

 

 

63,002

 

 

 

61,513

 

 

 

61,742

 

 

 

2.2

 

%

TSB Purchaser, Inc. (dba Teaching Strategies, Inc.)(4)(13)(14)(21)

 

First lien senior secured revolving loan

 

L + 6.00%

 

5/14/2024

 

 

-

 

 

 

(99

)

 

 

(85

)

 

 

-

 

%

 

 

 

 

 

 

 

 

 

180,502

 

 

 

177,525

 

 

 

177,733

 

 

 

6.4

 

%

Energy equipment and services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hillstone Environmental Partners, LLC(4)(6)(21)

 

First lien senior secured loan

 

L + 7.75%

 

4/25/2023

 

 

49,041

 

 

 

48,362

 

 

 

49,041

 

 

 

1.8

 

%

Hillstone Environmental Partners, LLC(4)(13)(14)(21)

 

First lien senior secured revolving loan

 

L + 7.75%

 

4/25/2023

 

 

-

 

 

 

(61

)

 

 

-

 

 

 

-

 

%

Liberty Oilfield Services LLC(4)(5)(16)(21)

 

First lien senior secured loan

 

L + 7.63%

 

9/19/2022

 

 

14,315

 

 

 

14,100

 

 

 

14,458

 

 

 

0.5

 

%

 

 

 

 

 

 

 

 

 

63,356

 

 

 

62,401

 

 

 

63,499

 

 

 

2.3

 

%

Financial services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Blackhawk Network Holdings, Inc.(4)(6)(21)

 

Second lien senior secured loan

 

L + 7.00%

 

6/15/2026

 

 

68,750

 

 

 

68,033

 

 

 

68,063

 

 

 

2.5

 

%

7


Owl Rock Capital Corporation

Consolidated Schedules of Investments

As of September 30, 2018

(Amounts in thousands, except share amounts)

(Unaudited)

 

Company(1)(17)

 

Investment

 

Interest

 

Maturity Date

 

Par / Units

 

 

Amortized Cost(3)(23)

 

 

Fair Value

 

 

Percentage of Net Assets

 

 

NMI Acquisitionco, Inc. (dba Network Merchants)(4)(5)(21)

 

First lien senior secured loan

 

L + 6.75%

 

9/6/2022

 

 

28,553

 

 

 

27,966

 

 

 

27,697

 

 

 

1.0

 

%

NMI Acquisitionco, Inc. (dba Network Merchants)(4)(5)(13)(21)

 

First lien senior secured revolving loan

 

L + 6.75%

 

9/6/2022

 

 

427

 

 

 

413

 

 

 

407

 

 

 

-

 

%

 

 

 

 

 

 

 

 

 

97,730

 

 

 

96,412

 

 

 

96,167

 

 

 

3.5

 

%

Food and beverage