UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2019
OR
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 814-01190
OWL ROCK CAPITAL CORPORATION
(Exact name of Registrant as specified in its Charter)
|
Maryland |
|
47-5402460 |
|
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
|
|
399 Park Avenue, 38th Floor New York, New York |
|
10022 |
|
(Address of principal executive offices) |
|
(Zip Code) |
Registrant’s telephone number, including area code: (212) 419-3000
Securities registered pursuant to Section 12(b) of the Act:
|
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
|
Common Stock, $0.01 par value per share |
ORCC |
The New York Stock Exchange |
Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ☒ NO ☐
Indicate by check mark whether the Registrant has submitted every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). YES ☐ NO ☐
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definition of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
|
Large accelerated filer |
☐ |
|
Accelerated filer |
☐ |
|
|
|
|
|
|
|
Non-accelerated filer |
☒ |
|
Small reporting company |
☐ |
|
|
|
|
|
|
|
Emerging growth company |
☒ |
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YES ☐ NO ☒
As of October 30, 2019 the registrant had 389,155,516 shares of common stock, $0.01 par value per share, outstanding.
i
Table of Contents
|
|
|
|
|
Page |
|
PART I |
|
|
2 |
|
|
Item 1. |
|
|
2 |
|
|
|
|
2018 |
|
2 |
|
|
|
|
3 |
|
|
|
|
Consolidated Schedules of Investments as of September 30, 2019 (Unaudited) and December 31, 2018 |
|
4 |
|
|
|
|
23 |
|
|
|
|
|
24 |
|
|
|
|
|
26 |
|
|
Item 2. |
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
|
61 |
|
Item 3. |
|
|
99 |
|
|
Item 4. |
|
|
100 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PART II |
|
|
101 |
|
|
Item 1. |
|
|
101 |
|
|
Item 1A. |
|
|
101 |
|
|
Item 2. |
|
|
103 |
|
|
Item 3. |
|
|
103 |
|
|
Item 4. |
|
|
103 |
|
|
Item 5. |
|
|
103 |
|
|
Item 6. |
|
|
104 |
|
|
|
|
|
105 |
ii
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This report contains forward-looking statements that involve substantial risks and uncertainties. Such statements involve known and unknown risks, uncertainties and other factors and undue reliance should not be placed thereon. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about Owl Rock Capital Corporation (the “Company,” “we” or “our”), our current and prospective portfolio investments, our industry, our beliefs and opinions, and our assumptions. Words such as “anticipates,” “expects,” “intends,” “plans,” “will,” “may,” “continue,” “believes,” “seeks,” “estimates,” “would,” “could,” “should,” “targets,” “projects,” “outlook,” “potential,” “predicts” and variations of these words and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including without limitation:
|
|
• |
an economic downturn could impair our portfolio companies’ ability to continue to operate, which could lead to the loss of some or all of our investments in such portfolio companies; |
|
|
• |
an economic downturn could disproportionately impact the companies that we intend to target for investment, potentially causing us to experience a decrease in investment opportunities and diminished demand for capital from these companies; |
|
|
• |
an economic downturn could also impact availability and pricing of our financing; |
|
|
• |
a contraction of available credit and/or an inability to access the equity markets could impair our lending and investment activities; |
|
|
• |
interest rate volatility could adversely affect our results, particularly if we elect to use leverage as part of our investment strategy; |
|
|
• |
currency fluctuations could adversely affect the results of our investments in foreign companies, particularly to the extent that we receive payments denominated in foreign currency rather than U.S. dollars; |
|
|
• |
our future operating results; |
|
|
• |
our business prospects and the prospects of our portfolio companies; |
|
|
• |
our contractual arrangements and relationships with third parties; |
|
|
• |
the ability of our portfolio companies to achieve their objectives; |
|
|
• |
competition with other entities and our affiliates for investment opportunities; |
|
|
• |
the speculative and illiquid nature of our investments; |
|
|
• |
the use of borrowed money to finance a portion of our investments as well as any estimates regarding potential use of leverage; |
|
|
• |
the adequacy of our financing sources and working capital; |
|
|
• |
the loss of key personnel; |
|
|
• |
the timing of cash flows, if any, from the operations of our portfolio companies; |
|
|
• |
the ability of Owl Rock Capital Advisors LLC (“the Adviser” or “our Adviser”) to locate suitable investments for us and to monitor and administer our investments; |
|
|
• |
the ability of the Adviser to attract and retain highly talented professionals; |
|
|
• |
our ability to qualify for and maintain our tax treatment as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”), and as a business development company (“BDC”); |
|
|
• |
the effect of legal, tax and regulatory changes; and |
|
|
• |
other risks, uncertainties and other factors previously identified in the reports and other documents we have filed with the Securities and Exchange Commission (“SEC”). |
Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of those assumptions could prove to be inaccurate, and as a result, the forward-looking statements based on those assumptions also could be inaccurate. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this report should not be regarded as a representation by us that our plans and objectives will be achieved. These forward-looking statements apply only as of the date of this report. Moreover, we assume no duty and do not undertake to update the forward-looking statements. Because we are an investment company, the forward-looking statements and projections contained in this report are excluded from the safe harbor protection provided by Section 21E of the U.S. Securities Exchange Act of 1934, as amended (the “1934 Act”).
1
PART I. CONSOLIDATED FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements
Owl Rock Capital Corporation
Consolidated Statements of Assets and Liabilities
(Amounts in thousands, except share and per share amounts)
|
|
September 30, 2019 (Unaudited) |
|
|
December 31, 2018 |
|
|||
|
Assets |
|
|
|
|
|
|
|
|
|
Investments at fair value |
|
|
|
|
|
|
|
|
|
Non-controlled, non-affiliated investments (amortized cost of $8,204,082 and $5,720,295, respectively) |
|
$ |
8,178,157 |
|
|
$ |
5,697,447 |
|
|
Controlled, affiliated investments (amortized cost of $93,267 and $91,138, respectively) |
|
|
92,097 |
|
|
|
86,622 |
|
|
Total investments at fair value (amortized cost of $8,297,349 and $5,811,433, respectively) |
|
|
8,270,254 |
|
|
|
5,784,069 |
|
|
Cash (restricted cash of $12,969 and $6,013, respectively) |
|
|
197,618 |
|
|
|
127,603 |
|
|
Interest receivable |
|
|
55,534 |
|
|
|
29,680 |
|
|
Receivable for investments sold |
|
|
23,261 |
|
|
|
— |
|
|
Receivable from a controlled affiliate |
|
|
2,290 |
|
|
|
8,100 |
|
|
Prepaid expenses and other assets |
|
|
19,710 |
|
|
|
1,590 |
|
|
Total Assets |
|
$ |
8,568,667 |
|
|
$ |
5,951,042 |
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
Debt (net of unamortized debt issuance costs of $38,176 and $22,335, respectively) |
|
$ |
2,459,023 |
|
|
$ |
2,567,717 |
|
|
Distribution payable |
|
|
128,421 |
|
|
|
78,350 |
|
|
Management fee payable |
|
|
14,760 |
|
|
|
14,049 |
|
|
Payables to affiliates |
|
|
4,657 |
|
|
|
2,847 |
|
|
Payable for investments purchased |
|
|
1,627 |
|
|
|
3,180 |
|
|
Accrued expenses and other liabilities |
|
|
35,554 |
|
|
|
20,054 |
|
|
Total Liabilities |
|
|
2,644,042 |
|
|
|
2,686,197 |
|
|
Commitments and contingencies (Note 7) |
|
|
|
|
|
|
|
|
|
Net Assets |
|
|
|
|
|
|
|
|
|
Common shares $0.01 par value, 500,000,000 shares authorized; 389,155,516 and 216,204,837 shares issued and outstanding, respectively |
|
|
3,892 |
|
|
|
2,162 |
|
|
Additional paid-in-capital |
|
|
5,907,924 |
|
|
|
3,271,162 |
|
|
Total distributable earnings (losses) |
|
|
12,809 |
|
|
|
(8,479 |
) |
|
Total Net Assets |
|
|
5,924,625 |
|
|
|
3,264,845 |
|
|
Total Liabilities and Net Assets |
|
$ |
8,568,667 |
|
|
$ |
5,951,042 |
|
|
Net Asset Value Per Share |
|
$ |
15.22 |
|
|
$ |
15.10 |
|
The accompanying notes are an integral part of these consolidated financial statements.
2
Consolidated Statements of Operations
(Amounts in thousands, except share and per share amounts)
(Unaudited)
|
|
For the Three Months Ended September 30, |
|
|
For the Nine Months Ended September 30, |
|
|||||||||||
|
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
Investment Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment income from non-controlled, non-affiliated investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
180,944 |
|
|
$ |
104,868 |
|
|
$ |
498,747 |
|
|
$ |
246,064 |
|
|
Other income |
|
|
4,921 |
|
|
|
2,164 |
|
|
|
9,447 |
|
|
|
6,770 |
|
|
Total investment income from non-controlled, non-affiliated investments |
|
|
185,865 |
|
|
|
107,032 |
|
|
|
508,194 |
|
|
|
252,834 |
|
|
Investment income from controlled, affiliated investments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend income |
|
|
2,289 |
|
|
|
2,226 |
|
|
|
7,570 |
|
|
|
5,149 |
|
|
Other income |
|
|
— |
|
|
|
1,227 |
|
|
|
— |
|
|
|
4,046 |
|
|
Total investment income from controlled, affiliated investments |
|
|
2,289 |
|
|
|
3,453 |
|
|
|
7,570 |
|
|
|
9,195 |
|
|
Total Investment Income |
|
|
188,154 |
|
|
|
110,485 |
|
|
|
515,764 |
|
|
|
262,029 |
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
29,434 |
|
|
|
21,386 |
|
|
|
101,021 |
|
|
|
50,545 |
|
|
Management fee |
|
|
26,793 |
|
|
|
13,323 |
|
|
|
57,434 |
|
|
|
38,100 |
|
|
Performance based incentive fees |
|
|
19,674 |
|
|
|
— |
|
|
|
19,674 |
|
|
|
— |
|
|
Professional fees |
|
|
2,886 |
|
|
|
2,524 |
|
|
|
7,361 |
|
|
|
5,567 |
|
|
Directors' fees |
|
|
169 |
|
|
|
138 |
|
|
|
445 |
|
|
|
404 |
|
|
Other general and administrative |
|
|
2,697 |
|
|
|
1,274 |
|
|
|
6,248 |
|
|
|
3,973 |
|
|
Total Operating Expenses |
|
|
81,653 |
|
|
|
38,645 |
|
|
|
192,183 |
|
|
|
98,589 |
|
|
Management and incentive fees waived (Note 3) |
|
|
(31,707 |
) |
|
|
— |
|
|
|
(31,707 |
) |
|
|
— |
|
|
Net Operating Expenses |
|
|
49,946 |
|
|
|
38,645 |
|
|
|
160,476 |
|
|
|
98,589 |
|
|
Net Investment Income (Loss) Before Taxes |
|
|
138,208 |
|
|
|
71,840 |
|
|
|
355,288 |
|
|
|
163,440 |
|
|
Excise tax expense (benefit) |
|
|
302 |
|
|
|
232 |
|
|
|
1,754 |
|
|
|
815 |
|
|
Net Investment Income (Loss) After Taxes |
|
$ |
137,906 |
|
|
$ |
71,608 |
|
|
$ |
353,534 |
|
|
$ |
162,625 |
|
|
Net Realized and Unrealized Gain (Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in unrealized gain (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlled, non-affiliated investments |
|
$ |
(20,846 |
) |
|
$ |
(3,476 |
) |
|
$ |
(376 |
) |
|
$ |
5,470 |
|
|
Controlled affiliated investments |
|
|
284 |
|
|
|
168 |
|
|
|
3,346 |
|
|
|
(1,013 |
) |
|
Translation of assets and liabilities in foreign currencies |
|
|
(146 |
) |
|
|
(134 |
) |
|
|
(168 |
) |
|
|
(134 |
) |
|
Total Net Change in Unrealized Gain (Loss) |
|
|
(20,708 |
) |
|
|
(3,442 |
) |
|
|
2,802 |
|
|
|
4,323 |
|
|
Net realized gain (loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlled, non-affiliated investments |
|
|
1,285 |
|
|
|
4,027 |
|
|
|
1,102 |
|
|
|
234 |
|
|
Foreign currency transactions |
|
|
169 |
|
|
|
133 |
|
|
|
372 |
|
|
|
133 |
|
|
Total Net Realized Gain (Loss) |
|
|
1,454 |
|
|
|
4,160 |
|
|
|
1,474 |
|
|
|
367 |
|
|
Total Net Realized and Unrealized Gain (Loss) |
|
|
(19,254 |
) |
|
|
718 |
|
|
|
4,276 |
|
|
|
4,690 |
|
|
Net Increase (Decrease) in Net Assets Resulting from Operations |
|
$ |
118,652 |
|
|
$ |
72,326 |
|
|
$ |
357,810 |
|
|
$ |
167,315 |
|
|
Earnings Per Share - Basic and Diluted |
|
$ |
0.31 |
|
|
$ |
0.44 |
|
|
$ |
1.18 |
|
|
$ |
1.29 |
|
|
Weighted Average Shares Outstanding - Basic and Diluted |
|
|
384,846,445 |
|
|
|
163,401,485 |
|
|
|
302,373,486 |
|
|
|
129,234,396 |
|
The accompanying notes are an integral part of these consolidated financial statements.
3
Owl Rock Capital Corporation
Consolidated Schedules of Investments
As of September 30, 2019
(Amounts in thousands, except share amounts)
(Unaudited)
|
Company(1)(17) |
|
Investment |
|
Interest |
|
Maturity Date |
|
Par / Units |
|
|
Amortized Cost(3)(24) |
|
|
Fair Value |
|
|
Percentage of Net Assets |
|
|
||||
|
Non-controlled/non-affiliated portfolio company investments(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising and media |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IRI Holdings, Inc.(4)(6)(22) |
|
First lien senior secured loan |
|
L + 4.50% |
|
11/28/2025 |
|
$ |
14,888 |
|
|
$ |
14,753 |
|
|
$ |
14,301 |
|
|
|
0.2 |
|
% |
|
PAK Acquisition Corporation (dba Valpak)(4)(6) |
|
First lien senior secured loan |
|
L + 8.00% |
|
6/30/2022 |
|
|
64,725 |
|
|
|
63,998 |
|
|
|
64,725 |
|
|
|
1.1 |
|
% |
|
Swipe Acquisition Corporation (dba PLI)(4)(5)(22) |
|
First lien senior secured loan |
|
L + 7.75% |
|
6/29/2024 |
|
|
159,754 |
|
|
|
157,057 |
|
|
|
155,760 |
|
|
|
2.6 |
|
% |
|
Swipe Acquisition Corporation (dba PLI)(4)(14)(15)(16)(22) |
|
First lien senior secured delayed draw term loan |
|
L + 7.75% |
|
9/30/2019 |
|
|
— |
|
|
|
(153 |
) |
|
|
(129 |
) |
|
|
— |
|
% |
|
|
|
|
|
|
|
|
|
|
239,367 |
|
|
|
235,655 |
|
|
|
234,657 |
|
|
|
3.9 |
|
% |
|
Aerospace and defense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aviation Solutions Midco, LLC (dba STS Aviation)(4)(6)(22) |
|
First lien senior secured loan |
|
L + 5.75% |
|
1/4/2025 |
|
|
138,840 |
|
|
|
136,544 |
|
|
|
137,451 |
|
|
|
2.3 |
|
% |
|
Valence Surface Technologies LLC(4)(7)(22) |
|
First lien senior secured loan |
|
L + 5.75% |
|
6/28/2025 |
|
|
99,750 |
|
|
|
98,307 |
|
|
|
98,255 |
|
|
|
1.8 |
|
% |
|
Valence Surface Technologies LLC(4)(14)(15)(16)(22) |
|
First lien senior secured delayed draw term loan |
|
L + 5.75% |
|
6/28/2021 |
|
|
— |
|
|
|
(72 |
) |
|
|
(450 |
) |
|
|
— |
|
% |
|
Valence Surface Technologies LLC(4)(14)(15)(22) |
|
First lien senior secured revolving loan |
|
L + 5.75% |
|
6/28/2025 |
|
|
— |
|
|
|
(143 |
) |
|
|
(150 |
) |
|
|
— |
|
% |
|
|
|
|
|
|
|
|
|
|
238,590 |
|
|
|
234,636 |
|
|
|
235,106 |
|
|
|
4.1 |
|
% |
|
Automotive |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mavis Tire Express Services Corp.(4)(5)(22) |
|
Second lien senior secured loan |
|
L + 7.50% |
|
3/20/2026 |
|
|
155,000 |
|
|
|
152,032 |
|
|
|
151,900 |
|
|
|
2.6 |
|
% |
|
Mavis Tire Express Services Corp.(4)(5)(14)(16)(22) |
|
Second lien senior secured delayed draw term loan |
|
L + 7.50% |
|
3/20/2020 |
|
|
1,449 |
|
|
|
1,209 |
|
|
|
1,215 |
|
|
|
— |
|
% |
|
|
|
|
|
|
|
|
|
|
156,449 |
|
|
|
153,241 |
|
|
|
153,115 |
|
|
|
2.6 |
|
% |
|
Buildings and real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Associations, Inc.(4)(6)(22) |
|
First lien senior secured loan |
|
L + 4.00% (3.00% PIK) |
|
7/30/2024 |
|
|
257,327 |
|
|
|
254,675 |
|
|
|
254,754 |
|
|
|
4.3 |
|
% |
|
Associations, Inc.(4)(6)(14)(16)(22) |
|
First lien senior secured delayed draw term loan |
|
L + 4.00% (3.00% PIK) |
|
7/30/2021 |
|
|
33,984 |
|
|
|
33,403 |
|
|
|
33,400 |
|
|
|
0.6 |
|
% |
|
Associations, Inc.(4)(14)(15)(22) |
|
First lien senior secured revolving loan |
|
L + 6.00% |
|
7/30/2024 |
|
|
— |
|
|
|
(116 |
) |
|
|
(173 |
) |
|
|
— |
|
% |
|
Cheese Acquisition, LLC(4)(6)(22) |
|
First lien senior secured loan |
|
L + 4.75% |
|
11/28/2024 |
|
|
135,319 |
|
|
|
133,497 |
|
|
|
133,288 |
|
|
|
2.2 |
|
% |
|
Imperial Parking Canada(4)(8)(22) |
|
First lien senior secured loan |
|
C + 5.00% |
|
11/28/2024 |
|
|
27,019 |
|
|
|
26,780 |
|
|
|
26,614 |
|
|
|
0.4 |
|
% |
|
Cheese Acquisition, LLC(4)(14)(15)(22) |
|
First lien senior secured revolving loan |
|
L + 4.75% |
|
11/28/2023 |
|
|
— |
|
|
|
(170 |
) |
|
|
(245 |
) |
|
|
— |
|
% |
|
Velocity Commercial Capital, LLC(4)(5)(22) |
|
First lien senior secured loan |
|
L + 7.50% |
|
8/29/2024 |
|
|
125,500 |
|
|
|
123,953 |
|
|
|
123,931 |
|
|
|
2.1 |
|
% |
|
|
|
|
|
|
|
|
|
|
579,149 |
|
|
|
572,022 |
|
|
|
571,569 |
|
|
|
9.6 |
|
% |
4
Owl Rock Capital Corporation
Consolidated Schedules of Investments
As of September 30, 2019
(Amounts in thousands, except share amounts)
(Unaudited)
|
Company(1)(17) |
|
Investment |
|
Interest |
|
Maturity Date |
|
Par / Units |
|
|
Amortized Cost(3)(24) |
|
|
Fair Value |
|
|
Percentage of Net Assets |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Access CIG, LLC(4)(5)(22) |
|
Second lien senior secured loan |
|
L + 7.75% |
|
2/27/2026 |
|
|
44,637 |
|
|
|
44,320 |
|
|
|
44,525 |
|
|
|
0.8 |
|
% |
|
CIBT Global, Inc.(4)(6)(22) |
|
Second lien senior secured loan |
|
L + 7.75% |
|
6/2/2025 |
|
|
59,500 |
|
|
|
58,312 |
|
|
|
58,905 |
|
|
|
1.0 |
|
% |
|
ConnectWise, LLC(4)(6)(22) |
|
First lien senior secured loan |
|
L + 5.50% |
|
2/28/2025 |
|
|
154,376 |
|
|
|
152,598 |
|
|
|
152,832 |
|
|
|
2.6 |
|
% |
|
ConnectWise, LLC(4)(14)(15)(22) |
|
First lien senior secured revolving loan |
|
L + 5.50% |
|
2/28/2025 |
|
|
— |
|
|
|
(187 |
) |
|
|
(165 |
) |
|
|
— |
|
% |
|
Entertainment Benefits Group, LLC(4)(5)(22) |
|
First lien senior secured loan |
|
L + 5.75% |
|
9/27/2025 |
|
|
82,000 |
|
|
|
80,772 |
|
|
|
80,770 |
|
|
|
1.4 |
|
% |
|
Entertainment Benefits Group, LLC(4)(5)(14)(22) |
|
First lien senior secured revolving loan |
|
L + 5.75% |
|
9/27/2024 |
|
|
2,400 |
|
|
|
2,220 |
|
|
|
2,220 |
|
|
|
— |
|
% |
|
Vistage International, Inc.(4)(6)(22) |
|
Second lien senior secured loan |
|
L + 8.00% |
|
2/8/2026 |
|
|
34,800 |
|
|
|
34,550 |
|
|
|
34,626 |
|
|
|
0.6 |
|
% |
|
Vestcom Parent Holdings, Inc.(4)(5) |
|
Second lien senior secured loan |
|
L + 8.25% |
|
12/19/2024 |
|
|
78,987 |
|
|
|
78,155 |
|
|
|
78,592 |
|
|
|
1.4 |
|
% |
|
|
|
|
|
|
|
|
|
|
456,700 |
|
|
|
450,740 |
|
|
|
452,305 |
|
|
|
7.8 |
|
% |
|
Chemicals |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Douglas Products and Packaging Company LLC(4)(6)(22) |
|
First lien senior secured loan |
|
L + 5.75% |
|
10/19/2022 |
|
|
99,194 |
|
|
|
98,503 |
|
|
|
97,706 |
|
|
|
1.6 |
|
% |
|
Douglas Products and Packaging Company LLC(4)(6)(14)(22) |
|
First lien senior secured revolving loan |
|
L + 5.75% |
|
10/19/2022 |
|
|
908 |
|
|
|
861 |
|
|
|
772 |
|
|
|
— |
|
% |
|
Innovative Water Care Global Corporation(4)(6)(22) |
|
First lien senior secured loan |
|
L + 5.00% |
|
2/27/2026 |
|
|
149,250 |
|
|
|
139,423 |
|
|
|
134,325 |
|
|
|
2.3 |
|
% |
|
|
|
|
|
|
|
|
|
|
249,352 |
|
|
|
238,787 |
|
|
|
232,803 |
|
|
|
3.9 |
|
% |
|
Consumer products |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Feradyne Outdoors, LLC(4)(5)(22) |
|
First lien senior secured loan |
|
L + 6.25% |
|
5/25/2023 |
|
|
112,901 |
|
|
|
111,993 |
|
|
|
102,740 |
|
|
|
1.7 |
|
% |
|
WU Holdco, Inc. (dba Weiman Products, LLC)(4)(6)(22) |
|
First lien senior secured loan |
|
L + 5.50% |
|
3/26/2026 |
|
|
140,487 |
|
|
|
137,835 |
|
|
|
136,975 |
|
|
|
2.3 |
|
% |
|
WU Holdco, Inc. (dba Weiman Products, LLC)(4)(6)(14)(16)(22) |
|
First lien senior secured delayed draw term loan |
|
L + 5.50% |
|
3/26/2021 |
|
|
2,943 |
|
|
|
2,730 |
|
|
|
2,615 |
|
|
|
— |
|
% |
|
WU Holdco, Inc. (dba Weiman Products, LLC)(4)(14)(15)(22) |
|
First lien senior secured revolving loan |
|
L + 5.50% |
|
3/26/2025 |
|
|
— |
|
|
|
(254 |
) |
|
|
(348 |
) |
|
|
— |
|
% |
|
|
|
|
|
|
|
|
|
|
256,331 |
|
|
|
252,304 |
|
|
|
241,982 |
|
|
|
4.0 |
|
% |
|
Containers and packaging |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pregis Topco LLC(4)(6)(22) |
|
Second lien senior secured loan |
|
L + 8.00% |
|
7/30/2027 |
|
|
186,333 |
|
|
|
182,658 |
|
|
|
182,607 |
|
|
|
3.1 |
|
% |
|
|
|
|
|
|
|
|
|
|
186,333 |
|
|
|
182,658 |
|
|
|
182,607 |
|
|
|
3.1 |
|
% |
|
Distribution |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ABB/Con-cise Optical Group LLC(4)(7) |
|
First lien senior secured loan |
|
L + 5.00% |
|
6/15/2023 |
|
|
60,352 |
|
|
|
60,368 |
|
|
|
57,334 |
|
|
|
1.0 |
|
% |
|
ABB/Con-cise Optical Group LLC(4)(7) |
|
Second lien senior secured loan |
|
L + 9.00% |
|
6/17/2024 |
|
|
25,000 |
|
|
|
24,485 |
|
|
|
23,375 |
|
|
|
0.4 |
|
% |
|
Aramsco, Inc.(4)(5)(22) |
|
First lien senior secured loan |
|
L + 5.25% |
|
8/28/2024 |
|
|
57,199 |
|
|
|
55,998 |
|
|
|
56,055 |
|
|
|
0.9 |
|
% |
|
Aramsco, Inc.(4)(5)(14)(22) |
|
First lien senior secured revolving loan |
|
L + 5.25% |
|
8/28/2024 |
|
|
3,631 |
|
|
|
3,459 |
|
|
|
3,463 |
|
|
|
0.1 |
|
% |
5
Owl Rock Capital Corporation
Consolidated Schedules of Investments
As of September 30, 2019
(Amounts in thousands, except share amounts)
(Unaudited)
6
Owl Rock Capital Corporation
Consolidated Schedules of Investments
As of September 30, 2019
(Amounts in thousands, except share amounts)
(Unaudited)
|
Company(1)(17) |
|
Investment |
|
Interest |
|
Maturity Date |
|
Par / Units |
|
|
Amortized Cost(3)(24) |
|
|
Fair Value |
|
|
Percentage of Net Assets |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Blackhawk Network Holdings, Inc.(4)(5)(22) |
|
Second lien senior secured loan |
|
L + 7.00% |
|
6/15/2026 |
|
|
104,700 |
|
|
|
103,812 |
|
|
|
104,439 |
|
|
|
1.8 |
|
% |
|
NMI Acquisitionco, Inc. (dba Network Merchants)(4)(5)(22) |
|
First lien senior secured loan |
|
L + 6.00% |
|
9/6/2022 |
|
|
28,266 |
|
|
|
27,813 |
|
|
|
27,842 |
|
|
|
0.5 |
|
% |
|
NMI Acquisitionco, Inc. (dba Network Merchants)(4)(5)(14)(22) |
|
First lien senior secured revolving loan |
|
L + 6.00% |
|
9/6/2022 |
|
|
39 |
|
|
|
29 |
|
|
|
29 |
|
|
|
— |
|
% |
|
|
|
|
|
|
|
|
|
|
133,005 |
|
|
|
131,654 |
|
|
|
132,310 |
|
|
|
2.3 |
|
% |
|
Food and beverage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carolina Beverage Group (fka Cold Spring Brewing Company)(4)(5)(22) |
|
First lien senior secured loan |
|
L + 4.75% |
|
5/15/2024 |
|
|
34,050 |
|
|
|
33,507 |
|
|
|
33,539 |
|
|
|
0.6 |
|
% |
|
Carolina Beverage Group (fka Cold Spring Brewing Company)(4)(14)(15)(22) |
|
First lien senior secured revolving loan |
|
L + 4.75% |
|
5/15/2024 |
|
|
— |
|
|
|
(41 |
) |
|
|
(40 |
) |
|
|
— |
|
% |
|
CM7 Restaurant Holdings, LLC(4)(5)(22) |
|
First lien senior secured loan |
|
L + 8.75% |
|
5/22/2023 |
|
|
37,349 |
|
|
|
36,822 |
|
|
|
36,601 |
|
|
|
0.6 |
|
% |
|
Give and Go Prepared Foods Corp.(4)(6)(18) |
|
Second lien senior secured loan |
|
L + 8.50% |
|
1/29/2024 |
|
|
42,000 |
|
|
|
41,689 |
|
|
|
38,010 |
|
|
|
0.6 |
|
% |
|
H-Food Holdings, LLC(4)(5)(22) |
|
Second lien senior secured loan |
|
L + 7.00% |
|
3/2/2026 |
|
|
121,800 |
|
|
|
119,094 |
|
|
|
114,492 |
|
|
|
1.9 |
|
% |
|
H-Food Holdings, LLC(4)(5)(20)(22) |
|
First lien senior secured loan |
|
L + 4.00% |
|
5/23/2025 |
|
|
23,575 |
|
|
|
23,364 |
|
|
|
22,267 |
|
|
|
0.4 |
|
% |
|
Hometown Food Company(4)(5)(22) |
|
First lien senior secured loan |
|
L + 5.00% |
|
8/31/2023 |
|
|
28,825 |
|
|
|
28,362 |
|
|
|
28,394 |
|
|
|
0.5 |
|
% |
|
Hometown Food Company(4)(5)(14)(22) |
|
First lien senior secured revolving loan |
|
L + 5.00% |
|
8/31/2023 |
|
|
1,553 |
|
|
|
1,487 |
|
|
|
1,489 |
|
|
|
— |
|
% |
|
Manna Development Group, LLC(4)(5)(22) |
|
First lien senior secured loan |
|
L + 6.00% |
|
10/24/2022 |
|
|
56,799 |
|
|
|
56,190 |
|
|
|
55,947 |
|
|
|
0.9 |
|
% |
|
Manna Development Group, LLC(4)(5)(14)(22) |
|
First lien senior secured revolving loan |
|
L + 6.00% |
|
10/24/2022 |
|
|
867 |
|
|
|
749 |
|
|
|
802 |
|
|
|
— |
|
% |
|
Recipe Acquisition Corp. (dba Roland Corporation)(4)(6) |
|
Second lien senior secured loan |
|
L + 8.00% |
|
12/1/2022 |
|
|
32,000 |
|
|
|
31,641 |
|
|
|
31,840 |
|
|
|
0.5 |
|
% |
|
Sara Lee Frozen Bakery, LLC (fka KSLB Holdings, LLC)(4)(5)(22) |
|
First lien senior secured loan |
|
L + 4.50% |
|
7/30/2025 |
|
|
38,693 |
|
|
|
38,001 |
|
|
|
37,919 |
|
|
|
0.6 |
|
% |
|
Sara Lee Frozen Bakery, LLC (fka KSLB Holdings, LLC)(4)(5)(14)(22) |
|
First lien senior secured revolving loan |
|
L + 4.50% |
|
7/30/2023 |
|
|
5,520 |
|
|
|
5,365 |
|
|
|
5,340 |
|
|
|
0.1 |
|
% |
|
Tall Tree Foods, Inc.(4)(5) |
|
First lien senior secured loan |
|
L + 7.25% |
|
8/12/2022 |
|
|
45,700 |
|
|
|
45,331 |
|
|
|
44,329 |
|
|
|
0.7 |
|
% |
|
Ultimate Baked Goods Midco, LLC(4)(5)(22) |
|
First lien senior secured loan |
|
L + 4.00% |
|
8/11/2025 |
|
|
26,798 |
|
|
|
26,278 |
|
|
|
26,262 |
|
|
|
0.4 |
|
% |
|
Ultimate Baked Goods Midco, LLC(4)(9)(14)(22) |
|
First lien senior secured revolving loan |
|
P + 3.00% |
|
8/9/2023 |
|
|
1,906 |
|
|
|
1,818 |
|
|
|
1,804 |
|
|
|
— |
|
% |
|
|
|
|
|
|
|
|
|
|
497,435 |
|
|
|
489,657 |
|
|
|
478,995 |
|
|
|
7.8 |
|
% |
|
Healthcare providers and services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Confluent Health, LLC.(4)(6)(22) |
|
First lien senior secured loan |
|
L + 5.00% |
|
6/24/2028 |
|
|
17,955 |
|
|
|
17,781 |
|
|
|
17,686 |
|
|
|
0.3 |
|
% |
|
Covenant Surgical Partners, Inc.(4)(5)(22) |
|
First lien senior secured loan |
|
L + 4.00% |
|
7/1/2026 |
|
|
20,667 |
|
|
|
20,464 |
|
|
|
20,460 |
|
|
|
0.3 |
|
% |
7
Owl Rock Capital Corporation
Consolidated Schedules of Investments
As of September 30, 2019
(Amounts in thousands, except share amounts)
(Unaudited)
|
Company(1)(17) |
|
Investment |
|
Interest |
|
Maturity Date |
|
Par / Units |
|
|
Amortized Cost(3)(24) |
|
|
Fair Value |
|
|
Percentage of Net Assets |
|
|
||||
|
|
First lien senior secured delayed draw term loan |
|
L + 4.00% |
|
7/1/2021 |
|
|
— |
|
|
|
(40 |
) |
|
|
(41 |
) |
|
|
— |
|
% |
|
|
Geodigm Corporation (dba National Dentex)(4)(5)(11)(22) |
|
First lien senior secured loan |
|
L + 6.87% |
|
12/1/2021 |
|
|
123,775 |
|
|
|
123,027 |
|
|
|
121,918 |
|
|
|
2.1 |
|
% |
|
GI CCLS Acquisition LLC (fka GI Chill Acquisition LLC)(4)(6)(22) |
|
First lien senior secured loan |
|
L + 4.00% |
|
8/6/2025 |
|
|
17,088 |
|
|
|
17,013 |
|
|
|
17,088 |
|
|
|
0.3 |
|
% |
|
GI CCLS Acquisition LLC (fka GI Chill Acquisition LLC)(4)(6)(22) |
|
Second lien senior secured loan |
|
L + 7.50% |
|
8/6/2026 |
|
|
135,400 |
|
|
|
134,183 |
|
|
|
134,046 |
|
|
|
2.3 |
|
% |
|
Nelipak Holding Company(4)(5)(22) |
|
First lien senior secured loan |
|
L + 4.25% |
|
7/2/2026 |
|
|
48,124 |
|
|
|
47,187 |
|
|
|
47,161 |
|
|
|
0.8 |
|
% |
|
Nelipak Holding Company(4)(10)(22) |
|
First lien senior secured loan |
|
E + 4.50% |
|
7/2/2026 |
|
|
47,151 |
|
|
|
47,463 |
|
|
|
46,209 |
|
|
|
0.8 |
|
% |
|
Nelipak Holding Company(4)(5)(14)(22) |
|
First lien senior secured revolving loan |
|
L + 4.25% |
|
7/2/2024 |
|
|
2,680 |
|
|
|
2,539 |
|
|
|
2,533 |
|
|
|
— |
|
% |
|
Nelipak Holding Company(4)(10)(14)(22) |
|
First lien senior secured revolving loan |
|
E + 4.50% |
|
7/2/2024 |
|
|
438 |
|
|
|
301 |
|
|
|
269 |
|
|
|
— |
|
% |
|
Nelipak Holding Company(4)(5)(22) |
|
Second lien senior secured loan |
|
L + 8.25% |
|
7/2/2027 |
|
|
67,006 |
|
|
|
66,020 |
|
|
|
66,001 |
|
|
|
1.1 |
|
% |
|
Nelipak Holding Company(4)(10)(22) |
|
Second lien senior secured loan |
|
E + 8.50% |
|
7/2/2027 |
|
|
65,521 |
|
|
|
66,264 |
|
|
|
64,539 |
|
|
|
1.1 |
|
% |
|
Premier Imaging, LLC (dba LucidHealth)(4)(5)(22) |
|
First lien senior secured loan |
|
L + 5.50% |
|
1/2/2025 |
|
|
33,745 |
|
|
|
33,146 |
|
|
|
33,408 |
|
|
|
0.6 |
|
% |
|
RxSense Holdings, LLC(4)(5)(22) |
|
First lien senior secured loan |
|
L + 6.00% |
|
2/15/2024 |
|
|
131,533 |
|
|
|
129,767 |
|
|
|
129,560 |
|
|
|
2.3 |
|
% |
|
RxSense Holdings, LLC(4)(5)(14)(22) |
|
First lien senior secured revolving loan |
|
L + 6.00% |
|
2/15/2024 |
|
|
4,047 |
|
|
|
3,941 |
|
|
|
3,926 |
|
|
|
0.1 |
|
% |
|
TC Holdings, LLC (dba TrialCard)(4)(5)(22) |
|
First lien senior secured loan |
|
L + 4.50% |
|
11/14/2023 |
|
|
70,757 |
|
|
|
69,631 |
|
|
|
70,757 |
|
|
|
1.2 |
|
% |
|
TC Holdings, LLC (dba TrialCard)(4)(14)(15)(22) |
|
First lien senior secured revolving loan |
|
L + 4.50% |
|
11/14/2022 |
|
|
— |
|
|
|
(69 |
) |
|
|
— |
|
|
|
— |
|
% |
|
|
|
|
|
|
|
|
|
|
785,887 |
|
|
|
778,618 |
|
|
|
775,520 |
|
|
|
13.3 |
|
% |
|
Healthcare technology |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bracket Intermediate Holding Corp.(4)(5)(22) |
|
Second lien senior secured loan |
|
L + 8.13% |
|
9/5/2026 |
|
|
26,250 |
|
|
|
25,773 |
|
|
|
25,725 |
|
|
|
0.4 |
|
% |
|
Definitive Healthcare Holdings, LLC(4)(6)(22) |
|
First lien senior secured loan |
|
L + 5.50% |
|
7/16/2026 |
|
|
196,028 |
|
|
|
194,117 |
|
|
|
194,068 |
|
|
|
3.3 |
|
% |
|
Definitive Healthcare Holdings, LLC(4)(14)(15)(22) |
|
First lien senior secured delayed draw term loan |
|
L + 5.50% |
|
7/16/2026 |
|
|
— |
|
|
|
(211 |
) |
|
|
(217 |
) |
|
|
— |
|
% |
|
Definitive Healthcare Holdings, LLC(4)(14)(15)(22) |
|
First lien senior secured revolving loan |
|
L + 5.50% |
|
7/16/2024 |
|
|
— |
|
|
|
(104 |
) |
|
|
(109 |
) |
|
|
— |
|
% |
|
Interoperability Bidco, Inc.(4)(5)(22) |
|
First lien senior secured loan |
|
L + 5.75% |
|
6/25/2026 |
|
|
77,007 |
|
|
|
76,073 |
|
|
|
76,044 |
|
|
|
1.3 |
|
% |
|
Interoperability Bidco, Inc.(4)(14)(15)(16)(22) |
|
First lien senior secured delayed draw term loan |
|
L + 5.75% |
|
6/25/2021 |
|
|
— |
|
|
|
(10 |
) |
|
|
(10 |
) |
|
|
— |
|
% |
8
Owl Rock Capital Corporation
Consolidated Schedules of Investments
As of September 30, 2019
(Amounts in thousands, except share amounts)
(Unaudited)
|
Company(1)(17) |
|
Investment |
|
Interest |
|
Maturity Date |
|
Par / Units |
|
|
Amortized Cost(3)(24) |
|
|
Fair Value |
|
|
Percentage of Net Assets |
|
|
||||
|
|
First lien senior secured revolving loan |
|
L + 5.75% |
|
6/25/2024 |
|
|
— |
|
|
|
(47 |
) |
|
|
(50 |
) |
|
|
— |
|
% |
|
|
|
|
|
|
|
|
|
|
|
299,285 |
|
|
|
295,591 |
|
|
|
295,451 |
|
|
|
5.0 |
|
% |
|
Household products |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hayward Industries, Inc.(4)(5)(22) |
|
Second lien senior secured loan |
|
L + 8.25% |
|
8/4/2025 |
|
|
52,149 |
|
|
|
51,313 |
|
|
|
51,628 |
|
|
|
0.9 |
|
% |
|
|
|
|
|
|
|
|
|
|
52,149 |
|
|
|
51,313 |
|
|
|
51,628 |
|
|
|
0.9 |
|
% |
|
Infrastructure and environmental services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FR Arsenal Holdings II Corp. (dba Applied-Cleveland Holdings, Inc.)(4)(6) |
|
First lien senior secured loan |
|
L + 7.25% |
|
9/8/2022 |
|
|
146,203 |
|
|
|
144,273 |
|
|
|
146,203 |
|
|
|
2.5 |
|
% |
|
LineStar Integrity Services LLC(4)(6)(22) |
|
First lien senior secured loan |
|
L + 7.25% |
|
2/12/2024 |
|
|
89,986 |
|
|
|
88,506 |
|
|
|
89,086 |
|
|
|
1.5 |
|
% |
|
|
|
|
|
|
|
|
|
|
236,189 |
|
|
|
232,779 |
|
|
|
235,289 |
|
|
|
4.0 |
|
% |
|
Insurance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asurion, LLC(4)(5)(20)(22) |
|
Second lien senior secured loan |
|
L + 6.50% |
|
8/4/2025 |
|
|
40,000 |
|
|
|
40,537 |
|
|
|
40,620 |
|
|
|
0.7 |
|
% |
|
Integrity Marketing Acquisition, LLC(4)(6)(22) |
|
First lien senior secured loan |
|
L + 5.75% |
|
8/27/2025 |
|
|
136,900 |
|
|
|
134,872 |
|
|
|
134,846 |
|
|
|
2.3 |
|
% |
|
Integrity Marketing Acquisition, LLC(4)(14)(15)(16)(22) |
|
First lien senior secured delayed draw term loan |
|
L + 5.75% |
|
12/27/2019 |
|
|
— |
|
|
|
(331 |
) |
|
|
(337 |
) |
|
|
— |
|
% |
|
Integrity Marketing Acquisition, LLC(4)(14)(15)(16)(22) |
|
First lien senior secured delayed draw term loan |
|
L + 5.75% |
|
2/27/2021 |
|
|
— |
|
|
|
(200 |
) |
|
|
(204 |
) |
|
|
— |
|
% |
|
Integrity Marketing Acquisition, LLC(4)(14)(15)(22) |
|
First lien senior secured revolving loan |
|
L + 5.75% |
|
8/27/2025 |
|
|
— |
|
|
|
(219 |
) |
|
|
(222 |
) |
|
|
— |
|
% |
|
KWOR Acquisition, Inc. (dba Worley Claims Services)(4)(5)(22) |
|
First lien senior secured loan |
|
L + 4.00% |
|
6/3/2026 |
|
|
31,122 |
|
|
|
30,149 |
|
|
|
30,188 |
|
|
|
0.5 |
|
% |
|
KWOR Acquisition, Inc. (dba Worley Claims Services)(4)(14)(15)(16)(22) |
|
First lien senior secured delayed draw term loan |
|
L + 4.00% |
|
6/3/2021 |
|
|
— |
|
|
|
(97 |
) |
|
|
(94 |
) |
|
|
— |
|
% |
|
KWOR Acquisition, Inc. (dba Worley Claims Services)(4)(14)(15)(22) |
|
First lien senior secured revolving loan |
|
L + 4.00% |
|
6/3/2024 |
|
|
— |
|
|
|
(109 |
) |
|
|
(156 |
) |
|
|
— |
|
% |
|
KWOR Acquisition, Inc. (dba Worley Claims Services)(4)(5)(22) |
|
Second lien senior secured loan |
|
L + 7.75% |
|
11/30/2026 |
|
|
49,600 |
|
|
|
48,879 |
|
|
|
48,608 |
|
|
|
0.8 |
|
% |
|
Norvax, LLC (dba GoHealth)(4)(5)(22) |
|
First lien senior secured loan |
|
L + 6.50% |
|
9/13/2025 |
|
|
122,727 |
|
|
|
120,898 |
|
|
|
120,886 |
|
|
|
2.0 |
|
% |
|
Norvax, LLC (dba GoHealth)(4)(14)(15)(22) |
|
First lien senior secured revolving loan |
|
L + 6.50% |
|
9/13/2024 |
|
|
— |
|
|
|
(182 |
) |
|
|
(184 |
) |
|
|
— |
|
% |
|
|
|
|
|
|
|
|
|
|
380,349 |
|
|
|
374,197 |
|
|
|
373,951 |
|
|
|
6.3 |
|
% |
|
Internet software and services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accela, Inc.(4)(5) |
|
First lien senior secured loan |
|
L + 3.25% (5.50% PIK) |
|
9/28/2023 |
|
|
53,162 |
|
|
|
52,268 |
|
|
|
49,707 |
|
|
|
0.8 |
|
% |
|
Accela, Inc.(4)(5)(14) |
|
First lien senior secured revolving loan |
|
L + 3.25% (5.50% PIK) |
|
9/28/2023 |
|
|
3,916 |
|
|
|
3,816 |
|
|
|
3,526 |
|
|
|
0.1 |
|
% |
|
Apptio, Inc.(4)(6)(22) |
|
First lien senior secured loan |
|
L + 7.25% |
|
1/10/2025 |
|
|
41,727 |
|
|
|
40,963 |
|
|
|
41,101 |
|
|
|
0.7 |
|
% |
9
Owl Rock Capital Corporation
Consolidated Schedules of Investments
As of September 30, 2019
(Amounts in thousands, except share amounts)
(Unaudited)
|
Company(1)(17) |
|
Investment |
|
Interest |
|
Maturity Date |
|
Par / Units |
|
|
Amortized Cost(3)(24) |
|
|
Fair Value |
|
|
Percentage of Net Assets |
|
|
||||
|
|
First lien senior secured revolving loan |
|
L + 7.25% |
|
1/10/2025 |
|
|
— |
|
|
|
(49 |
) |
|
|
(42 |
) |
|
|
— |
|
% |
|
|
3ES Innovation Inc. (dba Aucerna)(4)(7)(18)(22) |
|
First lien senior secured loan |
|
L + 5.75% |
|
5/13/2025 |
|
|
40,232 |
|
|
|
39,754 |
|
|
|
39,528 |
|
|
|
0.7 |
|
% |
|
3ES Innovation Inc. (dba Aucerna)(4)(14)(15)(18)(22) |
|
First lien senior secured revolving loan |
|
L + 5.75% |
|
5/13/2025 |
|
|
— |
|
|
|
(46 |
) |
|
|
(68 |
) |
|
|
— |
|
% |
|
Genesis Acquisition Co. (dba Procare Software)(4)(6)(22) |
|
First lien senior secured loan |
|
L + 3.75% |
|
7/31/2024 |
|
|
18,019 |
|
|
|
17,720 |
|
|
|
17,659 |
|
|
|
0.3 |
|
% |
|
Genesis Acquisition Co. (dba Procare Software)(4)(14)(15)(16)(22) |
|
First lien senior secured delayed draw term loan |
|
L + 3.75% |
|
7/31/2020 |
|
|
— |
|
|
|
(38 |
) |
|
|
(47 |
) |
|
|
— |
|
% |
|
Genesis Acquisition Co. (dba Procare Software)(4)(6)(14)(22) |
|
First lien senior secured revolving loan |
|
L + 3.75% |
|
7/31/2024 |
|
|
923 |
|
|
|
880 |
|
|
|
870 |
|
|
|
— |
|
% |
|
Infoblox Inc.(4)(5) |
|
Second lien senior secured loan |
|
L + 8.75% |
|
11/7/2024 |
|
|
21,000 |
|
|
|
20,700 |
|
|
|
21,000 |
|
|
|
0.4 |
|
% |
|
IQN Holding Corp. (dba Beeline)(4)(6)(22) |
|
First lien senior secured loan |
|
L + 5.50% |
|
8/20/2024 |
|
|
192,385 |
|
|
|
189,939 |
|
|
|
189,499 |
|
|
|
3.2 |
|
% |
|
IQN Holding Corp. (dba Beeline)(4)(6)(14)(22) |
|
First lien senior secured revolving loan |
|
L + 5.50% |
|
8/20/2023 |
|
|
7,139 |
|
|
|
6,875 |
|
|
|
6,799 |
|
|
|
0.1 |
|
% |
|
Lightning Midco, LLC (dba Vector Solutions)(4)(6)(22) |
|
First lien senior secured loan |
|
L + 5.50% |
|
11/21/2025 |
|
|
114,052 |
|
|
|
113,028 |
|
|
|
112,341 |
|
|
|
1.9 |
|
% |
|
Lightning Midco, LLC (dba Vector Solutions)(4)(6)(14)(16)(22) |
|
First lien senior secured delayed draw term loan |
|
L + 5.50% |
|
11/23/2020 |
|
|
24,850 |
|
|
|
24,617 |
|
|
|
24,451 |
|
|
|
0.4 |
|
% |
|
Lightning Midco, LLC (dba Vector Solutions)(4)(6)(14)(22) |
|
First lien senior secured revolving loan |
|
L + 5.50% |
|
11/21/2023 |
|
|
8,044 |
|
|
|
7,933 |
|
|
|
7,844 |
|
|
|
0.1 |
|
% |
|
Litera Bidco LLC(4)(7)(22) |
|
First lien senior secured loan |
|
L + 5.75% |
|
5/31/2026 |
|
|
60,245 |
|
|
|
59,421 |
|
|
|
59,490 |
|
|
|
1.0 |
|
% |
|
Litera Bidco LLC(4)(14)(15)(22) |
|
First lien senior secured revolving loan |
|
L + 5.75% |
|
5/31/2025 |
|
|
— |
|
|
|
(69 |
) |
|
|
(72 |
) |
|
|
— |
|
% |
|
MINDBODY, Inc.(4)(5)(22) |
|
First lien senior secured loan |
|
L + 7.00% |
|
2/14/2025 |
|
|
57,679 |
|
|
|
57,148 |
|
|
|
57,102 |
|
|
|
1.0 |
|
% |
|
MINDBODY, Inc.(4)(14)(15)(22) |
|
First lien senior secured revolving loan |
|
L + 7.00% |
|
2/14/2025 |
|
|
— |
|
|
|
(54 |
) |
|
|
(61 |
) |
|
|
— |
|
% |
|
Trader Interactive, LLC (fka Dominion Web Solutions, LLC)(4)(5)(22) |
|
First lien senior secured loan |
|
L + 6.50% |
|
6/17/2024 |
|
|
134,279 |
|
|
|
132,880 |
|
|
|
132,936 |
|
|
|
2.2 |
|
% |
|
Trader Interactive, LLC (fka Dominion Web Solutions, LLC)(4)(14)(15)(22) |
|
First lien senior secured revolving loan |
|
L + 6.50% |
|
6/15/2023 |
|
|
— |
|
|
|
(60 |
) |
|
|
(64 |
) |
|
|
— |
|
% |
|
|
|
|
|
|
|
|
|
|
777,652 |
|
|
|
767,626 |
|
|
|
763,499 |
|
|
|
12.9 |
|
% |
|
Leisure and entertainment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Sports Holdings Inc. (dba Ottawa Senators)(4)(8)(18) |
|
First lien senior secured loan |
|
C + 5.25% |
|
6/22/2024 |
|
|
16,224 |
|
|
|
16,217 |
|
|
|
15,820 |
|
|
|
0.3 |
|
% |
|
Troon Golf, L.L.C.(4)(6)(11)(13)(22) |
|
First lien senior secured term loan A and B |
|
L + 6.00% (TLA: L + 3.5%; TLB: L + 6.6%) |
|
3/29/2025 |
|
|
178,172 |
|
|
|
176,147 |
|
|
|
178,172 |
|
|
|
3.0 |
|
% |
10
Owl Rock Capital Corporation
Consolidated Schedules of Investments
As of September 30, 2019
(Amounts in thousands, except share amounts)
(Unaudited)
|
Company(1)(17) |
|
Investment |
|
Interest |
|
Maturity Date |
|
Par / Units |
|
|
Amortized Cost(3)(24) |
|
|
Fair Value |
|
|
Percentage of Net Assets |
|
|
||||
|
|
First lien senior secured revolving loan |
|
L + 6.00% |
|
3/29/2025 |
|
|
— |
|
|
|
(144 |
) |
|
|
— |
|
|
|
— |
|
% |
|
|
|
|
|
|
|
|
|
|
|
194,396 |
|
|
|
192,220 |
|
|
|
193,992 |
|
|
|
3.3 |
|
% |
|
Manufacturing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ideal Tridon Holdings, Inc.(4)(6)(22) |
|
First lien senior secured loan |
|
L + 5.75% |
|
7/31/2023 |
|
|
55,793 |
|
|
|
54,991 |
|
|
|
55,515 |
|
|
|
0.9 |
|
% |
|
Ideal Tridon Holdings, Inc.(4)(6)(14)(16)(22) |
|
First lien senior secured delayed draw term loan |
|
L + 5.75% |
|
12/25/2020 |
|
|
526 |
|
|
|
512 |
|
|
|
523 |
|
|
|
— |
|
% |
|
Ideal Tridon Holdings, Inc.(4)(6)(14)(22) |
|
First lien senior secured revolving loan |
|
L + 5.75% |
|
7/31/2022 |
|
|
327 |
|
|
|
256 |
|
|
|
298 |
|
|
|
— |
|
% |
|
MHE Intermediate Holdings, LLC(dba Material Handling Services)(4)(6)(14)(16)(22) |
|
First lien senior secured delayed draw term loan |
|
L + 5.00% |
|
4/26/2020 |
|
|
20,705 |
|
|
|
20,486 |
|
|
|
20,345 |
|
|
|
0.3 |
|
% |
|
PHM Netherlands Midco B.V. (dba Loparex)(4)(6)(22) |
|
Second lien senior secured loan |
|
L + 8.75% |
|
8/2/2027 |
|
|
112,000 |
|
|
|
104,271 |
|
|
|
104,160 |
|
|
|
1.8 |
|
% |
|
Professional Plumbing Group, Inc.(4)(6)(22) |
|
First lien senior secured loan |
|
L + 6.75% |
|
4/16/2024 |
|
|
52,346 |
|
|
|
51,715 |
|
|
|
51,037 |
|
|
|
0.9 |
|
% |
|
Professional Plumbing Group, Inc.(4)(6)(14)(22) |
|
First lien senior secured revolving loan |
|
L + 6.75% |
|
4/16/2024 |
|
|
6,643 |
|
|
|
6,549 |
|
|
|
6,421 |
|
|
|
0.1 |
|
% |
|
Safety Products/JHC Acquisition Corp.(dba Justrite Safety Group)(4)(5)(22) |
|
First lien senior secured loan |
|
L + 4.50% |
|
6/28/2026 |
|
|
13,514 |
|
|
|
13,383 |
|
|
|
13,379 |
|
|
|
0.2 |
|
% |
|
Safety Products/JHC Acquisition Corp.(dba Justrite Safety Group)(4)(14)(15)(16)(22) |
|
First lien senior secured delayed draw term loan |
|
L + 4.50% |
|
6/28/2021 |
|
|
— |
|
|
|
(16 |
) |
|
|
(17 |
) |
|
|
— |
|
% |
|
|
|
|
|
|
|
|
|
|
261,854 |
|
|
|
252,147 |
|
|
|
251,661 |
|
|
|
4.2 |
|
% |
|
Oil and gas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Black Mountain Sand Eagle Ford LLC(4)(6)(22) |
|
First lien senior secured loan |
|
L + 8.25% |
|
8/17/2022 |
|
|
91,015 |
|
|
|
90,253 |
|
|
|
91,016 |
|
|
|
1.5 |
|
% |
|
Project Power Buyer, LLC (dba PEC-Veriforce)(4)(6)(22) |
|
First lien senior secured loan |
|
L + 5.75% |
|
5/14/2026 |
|
|
32,855 |
|
|
|
32,461 |
|
|
|
32,280 |
|
|
|
0.5 |
|
% |
|
Project Power Buyer, LLC (dba PEC-Veriforce)(4)(14)(15)(22) |
|
First lien senior secured revolving loan |
|
L + 5.75% |
|
5/14/2025 |
|
|
— |
|
|
|
(37 |
) |
|
|
(56 |
) |
|
|
— |
|
% |
|
Zenith Energy U.S. Logistics Holdings, LLC(4)(5)(22) |
|
First lien senior secured loan |
|
L + 5.50% |
|
12/21/2024 |
|
|
85,365 |
|
|
|
83,964 |
|
|
|
83,230 |
|
|
|
1.4 |
|
% |
|
|
|
|
|
|
|
|
|
|
209,235 |
|
|
|
206,641 |
|
|
|
206,470 |
|
|
|
3.4 |
|
% |
|
Professional services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AmSpec Services Inc.(4)(6)(22) |
|
First lien senior secured loan |
|
L + 6.25% |
|
7/2/2024 |
|
|
112,827 |
|
|
|
111,087 |
|
|
|
110,571 |
|
|
|
1.9 |
|
% |
|
AmSpec Services Inc.(4)(9)(14)(22) |
|
First lien senior secured revolving loan |
|
P + 4.25% |
|
7/2/2024 |
|
|
1,085 |
|
|
|
884 |
|
|
|
795 |
|
|
|
— |
|
% |
|
Cardinal US Holdings, Inc.(4)(6)(18)(22) |
|
First lien senior secured loan |
|
L + 5.00% |
|
7/31/2023 |
|
|
90,426 |
|
|
|
87,151 |
|
|
|
90,426 |
|
|
|
1.5 |
|
% |
|
DMT Solutions Global Corporation(4)(7)(22) |
|
First lien senior secured loan |
|
L + 7.00% |
|
7/2/2024 |
|
|
52,500 |
|
|
|
50,745 |
|
|
|
50,925 |
|
|
|
0.9 |
|
% |
|
GC Agile Holdings Limited (dba Apex Fund Services)(4)(6)(18)(22) |
|
First lien senior secured loan |
|
L + 7.00% |
|
6/15/2025 |
|
|
160,891 |
|
|
|
158,197 |
|
|
|
157,673 |
|
|
|
2.7 |
|
% |
|
GC Agile Holdings Limited (dba Apex Fund Services)(4)(14)(15)(18)(22) |
|
First lien senior secured revolving loan |
|
L + 7.00% |
|
6/15/2023 |
|
|
— |
|
|
|
(246 |
) |
|
|
(208 |
) |
|
|
— |
|
% |
11
Owl Rock Capital Corporation
Consolidated Schedules of Investments
As of September 30, 2019
(Amounts in thousands, except share amounts)
(Unaudited)
|
Company(1)(17) |
|
Investment |
|
Interest |
|
Maturity Date |
|
Par / Units |
|
|
Amortized Cost(3)(24) |
|
|
Fair Value |
|
|
Percentage of Net Assets |
|
|
||||
|
|
First lien senior secured loan |
|
L + 4.25% |
|
12/12/2024 |
|
|
315,502 |
|
|
|
312,705 |
|
|
|
310,770 |
|
|
|
5.2 |
|
% |
|
|
Gerson Lehrman Group, Inc.(4)(14)(15)(22) |
|
First lien senior secured revolving loan |
|
L + 4.25% |
|
12/12/2024 |
|
|
— |
|
|
|
(191 |
) |
|
|
(332 |
) |
|
|
— |
|
% |
|
|
|
|
|
|
|
|
|
|
733,231 |
|
|
|
720,332 |
|
|
|
720,620 |
|
|
|
12.2 |
|
% |
|
Specialty retail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EW Holdco, LLC (dba European Wax)(4)(5)(22) |
|
First lien senior secured loan |
|
L + 4.50% |
|
9/25/2024 |
|
|
72,251 |
|
|
|
71,617 |
|
|
|
71,528 |
|
|
|
1.2 |
|
% |
|
Galls, LLC(4)(6)(22) |
|
First lien senior secured loan |
|
L + 6.25% |
|
1/31/2025 |
|
|
91,230 |
|
|
|
90,306 |
|
|
|
89,405 |
|
|
|
1.5 |
|
% |
|
Galls, LLC(4)(5)(14)(22) |
|
First lien senior secured revolving loan |
|
L + 6.25% |
|
1/31/2024 |
|
|
16,865 |
|
|
|
16,566 |
|
|
|
16,353 |
|
|
|
0.3 |
|
% |
|
Galls, LLC(4)(6)(14)(16)(22) |
|
First lien senior secured delayed draw term loan |
|
L + 6.25% |
|
1/31/2020 |
|
|
10,394 |
|
|
|
9,944 |
|
|
|
10,146 |
|
|
|
0.2 |
|
% |
|
|
|
|
|
|
|
|
|
|
190,740 |
|
|
|
188,433 |
|
|
|
187,432 |
|
|
|
3.2 |
|
% |
|
Telecommunications |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DB Datacenter Holdings Inc.(4)(5)(22) |
|
Second lien senior secured loan |
|
L + 8.00% |
|
4/3/2025 |
|
|
47,409 |
|
|
|
46,803 |
|
|
|
46,935 |
|
|
|
0.8 |
|
% |
|
|
|
|
|
|
|
|
|
|
47,409 |
|
|
|
46,803 |
|
|
|
46,935 |
|
|
|
0.8 |
|
% |
|
Transportation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lytx, Inc.(4)(5)(22) |
|
First lien senior secured loan |
|
L + 6.75% |
|
8/31/2023 |
|
|
43,799 |
|
|
|
42,853 |
|
|
|
43,799 |
|
|
|
0.7 |
|
% |
|
Lytx, Inc.(4)(14)(15)(22) |
|
First lien senior secured revolving loan |
|
L + 6.75% |
|
8/31/2022 |
|
|
— |
|
|
|
(36 |
) |
|
|
— |
|
|
|
— |
|
% |
|
Motus, LLC and Runzheimer International LLC(4)(6)(11)(22) |
|
First lien senior secured loan |
|
L + 6.33% |
|
1/17/2024 |
|
|
58,450 |
|
|
|
57,331 |
|
|
|
57,573 |
|
|
|
1.0 |
|
% |
|
|
|
|
|
|
|
|
|
|
102,249 |
|
|
|
100,148 |
|
|
|
101,372 |
|
|
|
1.7 |
|
% |
|
Total non-controlled/non-affiliated portfolio company debt investments |
|
|
|
|
|
|
|
|
8,325,597 |
|
|
|
8,190,876 |
|
|
|
8,163,291 |
|
|
|
137.8 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy equipment and services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hillstone Environmental Partners, LLC(22)(23) |
|
LLC Interest |
|
N/A |
|
N/A |
|
|
1,991 |
|
|
|
1,991 |
|
|
|
2,627 |
|
|
|
— |
|
% |
|
|
|
|
|
|
|
|
|
|
1,991 |
|
|
|
1,991 |
|
|
|
2,627 |
|
|
|
— |
|
% |
|
Food and beverage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CM7 Restaurant Holdings, LLC(22)(23) |
|
LLC Interest |
|
N/A |
|
N/A |
|
|
340 |
|
|
|
340 |
|
|
|
301 |
|
|
|
— |
|
% |
|
H-Food Holdings, LLC(22)(23) |
|
LLC Interest |
|
N/A |
|
N/A |
|
|
10,875 |
|
|
|
10,875 |
|
|
|
11,938 |
|
|
|
0.2 |
|
% |
|
|
|
|
|
|
|
|
|
|
11,215 |
|
|
|
11,215 |
|
|
|
12,239 |
|
|
|
0.2 |
|
% |
|
Total non-controlled/non-affiliated portfolio company equity investments |
|
|
|
|
|
|
|
|
13,206 |
|
|
|
13,206 |
|
|
|
14,866 |
|
|
|
0.2 |
|
% |
|
Total non-controlled/non-affiliated portfolio company investments |
|
|
|
|
|
|
|
|
8,338,803 |
|
|
|
8,204,082 |
|
|
|
8,178,157 |
|
|
|
138.0 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
Owl Rock Capital Corporation
Consolidated Schedules of Investments
As of September 30, 2019
(Amounts in thousands, except share amounts)
(Unaudited)
|
Company(1)(17) |
|
Investment |
|
Interest |
|
Maturity Date |
|
Par / Units |
|
|
Amortized Cost(3)(24) |
|
|
Fair Value |
|
|
Percentage of Net Assets |
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wingspire Capital Holdings LLC(14)(19)(21)(23) |
|
|
|
N/A |
|
N/A |
|
|
129 |
|
|
|
129 |
|
|
|
129 |
|
|
|
— |
|
% |
|
|
|
|
|
|
|
|
|
|
129 |
|
|
|
129 |
|
|
|
129 |
|
|
|
— |
|
% |
|
Investment funds and vehicles |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sebago Lake LLC(12)(18)(19)(21)(23) |
|
|
|
N/A |
|
N/A |
|
|
93,138 |
|
|
|
93,138 |
|
|
|
91,968 |
|
|
|
1.6 |
|
% |
|
|
|
|
|
|
|
|
|
|
93,138 |
|
|
|
93,138 |
|
|
|
91,968 |
|
|
|
1.6 |
|
% |
|
Total controlled/affiliated portfolio company investments |
|
|
|
|
|
|
|
|
93,267 |
|
|
|
93,267 |
|
|
|
92,097 |
|
|
|
1.6 |
|
% |
|
Total Investments |
|
|
|
|
|
|
|
$ |
8,432,070 |
|
|
$ |
8,297,349 |
|
|
$ |
8,270,254 |
|
|
|
139.6 |
|
% |
|
|
Interest Rate Swaps as of September 30, 2019 |
|||||||||||||||
|
|
|
Company Receives |
|
|
Company Pays |
|
Maturity Date |
|
Notional Amount |
|
|
Hedged Instrument |
|
Footnote Reference |
||
|
Interest rate swap |
|
4.75% |
|
|
L + 2.545% |
|
12/21/2021 |
|
$ |
150,000 |
|
|
2023 Notes |
|
Note 6 |
|
|
Interest rate swap |
|
5.25% |
|
|
L + 2.937% |
|
4/10/2024 |
|
|
400,000 |
|
|
2024 Notes |
|
Note 6 |
|
|
Total |
|
|
|
|
|
|
|
|
|
$ |
550,000 |
|
|
|
|
|
________________
|
|
(1) |
Certain portfolio company investments are subject to contractual restrictions on sales. |
|
|
(2) |
Unless otherwise indicated, all investments are considered Level 3 investments. |
|
|
(3) |
The amortized cost represents the original cost adjusted for the amortization of discounts and premiums, as applicable, on debt investments using the effective interest method. |
|
|
(4) |
Loan contains a variable rate structure and may be subject to an interest rate floor. Variable rate loans bear interest at a rate that may be determined by reference to either the London Interbank Offered Rate (“LIBOR” or “L”) (which can include one-, two-, three- or six-month LIBOR), Euro Interbank Offered Rate (“EURIBOR” or “E”), or an alternate base rate (which can include the Federal Funds Effective Rate or the Prime Rate), at the borrower’s option, and which reset periodically based on the terms of the loan agreement. |
|
|
(5) |
The interest rate on these loans is subject to 1 month LIBOR, which as of September 30, 2019 was 2.02%. |
|
|
(6) |
The interest rate on these loans is subject to 3 month LIBOR, which as of September 30, 2019 was 2.09%. |
|
|
(7) |
The interest rate on these loans is subject to 6 month LIBOR, which as of September 30, 2019 was 2.06%. |
|
|
(8) |
The interest rate on this loan is subject to 3 month Canadian Dollar Offered Rate (“CDOR” or “C”), which as of September 30, 2019 was 2.0%. |
|
|
(9) |
The interest rate on these loans is subject to Prime, which as of September 30, 2019 was 5.00%. |
|
|
(10) |
The interest rate on this loan is subject to 3 month EURIBOR, which as of September 30, 2019 was (0.4))%. |
|
|
(11) |
The Company may be entitled to receive additional interest as a result of an arrangement with other lenders in the syndication. In exchange for the higher interest rate, the “last-out” portion is at a greater risk of loss. |
|
|
(12) |
Investment measured at NAV. |
|
|
(13) |
The first lien term loan is comprised of two components: Term Loan A and Term Loan B. The Company's Term Loan A and Term Loan B principal amounts are $34.5 million and $143.7 million, respectively. Both Term Loan A and Term Loan B have the same maturity date. Interest disclosed reflects the blended rate of the first lien term loan. The Term Loan A represents a ‘first out’ tranche and the Term Loan B represents a ‘last out’ tranche. The ‘first out’ tranche has priority as to the ‘last out’ tranche with respect to payments of principal, interest and any amounts due thereunder. |
|
|
(14) |
Position or portion thereof is an unfunded loan commitment. See Note 7 “Commitments and Contingencies”. |
|
|
(15) |
The negative cost is the result of the capitalized discount being greater than the principal amount outstanding on the loan. The negative fair value is the result of the capitalized discount on the loan. |
|
|
(16) |
The date disclosed represents the commitment period of the unfunded term loan. Upon expiration of the commitment period, the funded portion of the term loan may be subject to a longer maturity date. |
|
|
(17) |
Unless otherwise indicated, the Company’s portfolio companies are pledged as collateral supporting the amounts outstanding under the Revolving Credit Facility, SPV Asset Facilities and CLOs. See Note 6 “Debt”. |
|
|
(18) |
This portfolio company is not a qualifying asset under Section 55(a) of the 1940 Act. Under the 1940 Act, the Company may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of total assets. As of September 30, 2019, non-qualifying assets represented 6.5% of total assets as calculated in accordance with the regulatory requirements. |
13
Owl Rock Capital Corporation
Consolidated Schedules of Investments
As of September 30, 2019
(Amounts in thousands, except share amounts)
(Unaudited)
|
($ in thousands) |
|
Fair value as of December 31, 2018 |
|
|
Gross Additions |
|
|
Gross Reductions |
|
|
Change in Unrealized Gains (Losses) |
|
|
Fair value as of September 30, 2019 |
|
|
Dividend Income |
|
|
Other Income |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sebago Lake LLC |
|
$ |
86,622 |
|
|
$ |
2,000 |
|
|
$ |
— |
|
|
$ |
3,346 |
|
|
$ |
91,968 |
|
|
$ |
7,570 |
|
|
$ |
— |
|
|
Wingspire Capital Holdings LLC |
|
|
— |
|
|
|
129 |
|
|
|
— |
|
|
|
— |
|
|
|
129 |
|
|
|
— |
|
|
|
— |
|
|
Total Controlled Affiliates |
|
$ |
86,622 |
|
|
$ |
2,129 |
|
|
$ |
— |
|
|
$ |
3,346 |
|
|
$ |
92,097 |
|
|
$ |
7,570 |
|
|
$ |
— |
|
|
|
(20) |
Level 2 investment. |
|
|
(21) |
Investment is not pledged as collateral for the credit facilities. |
|
|
(22) |
Represents co-investment made with the Company’s affiliates in accordance with the terms of the exemptive relief that the Company received from the U.S. Securities and Exchange Commission. See Note 3 “Agreements and Related Party Transactions.” |
|
|
(23) |
Security acquired in transaction exempt from registration under the Securities Act of 1933, and may be deemed to be “restricted securities” under the Securities Act. As of September 30, 2019, the aggregate fair value of these securities is $107.0 million or 1.8% of the Company’s net assets. The acquisition dates of the restricted securities are as follows: |
|
Portfolio Company |
|
Investment |
|
Acquisition Date |
|
CM7 Restaurant Holdings, LLC |
|
LLC Interest |
|
May 21, 2018 |
|
H-Food Holdings, LLC |
|
LLC Interest |
|
November 23, 2018 |
|
Hillstone Environmental Partners, LLC |
|
LLC Interest |
|
May 13, 2019 |
|
Sebago Lake LLC* |
|
LLC Interest |
|
June 20, 2017 |
|
Wingspire Capital Holdings LLC** |
|
LLC Interest |
|
September 24, 2019 |
* Refer to Note 4 “Investments – Sebago Lake LLC,” for further information.
** Refer to Note 3 “Agreements and Related Party Transactions – Controlled/Affiliated Portfolio Companies”.
|
|
(24) |
As of September 30, 2019, the net estimated unrealized loss for U.S. federal income tax purposes was $38.8 million based on a tax cost basis of $8.3 billion. As of September 30, 2019, the estimated aggregate gross unrealized loss for U.S. federal income tax purposes was $67.9 million and the estimated aggregate gross unrealized gain for U.S. federal income tax purposes was $29.1 million. |
The accompanying notes are an integral part of these consolidated financial statements.
14
Owl Rock Capital Corporation
Consolidated Schedules of Investments
As of December 31, 2018
(Amounts in thousands, except share amounts)
|
|
Investment |
|
Interest |
|
Maturity Date |
|
Par / Units |
|
|
Amortized Cost(3)(23) |
|
|
Fair Value |
|
|
Percentage of Net Assets |
|
|
|||||
|
Non-controlled/non-affiliated portfolio company investments(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advertising and media |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
IRI Holdings, Inc.(4)(5)(21) |
|
First lien senior secured loan |
|
L + 4.50% |
|
11/28/2025 |
|
$ |
15,000 |
|
|
$ |
14,852 |
|
|
$ |
14,588 |
|
|
|
0.4 |
|
% |
|
PAK Acquisition Corporation (dba Valpak)(4)(6) |
|
First lien senior secured loan |
|
L + 8.00% |
|
6/30/2022 |
|
|
70,775 |
|
|
|
69,795 |
|
|
|
71,128 |
|
|
|
2.2 |
|
% |
|
Swipe Acquisition Corporation (dba PLI)(4)(5)(21) |
|
First lien senior secured loan |
|
L + 7.75% |
|
6/29/2024 |
|
|
162,840 |
|
|
|
159,754 |
|
|
|
159,583 |
|
|
|
4.9 |
|
% |
|
Swipe Acquisition Corporation (dba PLI)(4)(13)(14)(15)(21) |
|
First lien senior secured delayed draw term loan |
|
L + 7.75% |
|
9/30/2019 |
|
|
- |
|
|
|
(178 |
) |
|
|
(65 |
) |
|
|
- |
|
% |
|
|
|
|
|
|
|
|
|
|
248,615 |
|
|
|
244,223 |
|
|
|
245,234 |
|
|
|
7.5 |
|
% |
|
Automotive |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mavis Tire Express Services Corp.(4)(5)(21) |
|
Second lien senior secured loan |
|
L + 7.50% |
|
3/20/2026 |
|
|
155,000 |
|
|
|
151,793 |
|
|
|
151,125 |
|
|
|
4.6 |
|
|
|
Mavis Tire Express Services Corp.(4)(5)(13)(15)(21) |
|
Second lien senior secured delayed draw term loan |
|
L + 7.50% |
|
3/20/2020 |
|
|
1,449 |
|
|
|
1,181 |
|
|
|
1,090 |
|
|
|
- |
|
% |
|
|
|
|
|
|
|
|
|
|
156,449 |
|
|
|
152,974 |
|
|
|
152,215 |
|
|
|
4.6 |
|
% |
|
Buildings and real estate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Associations, Inc.(4)(6)(21) |
|
First lien senior secured loan |
|
L + 4.00% (3.00% PIK) |
|
7/30/2024 |
|
|
231,957 |
|
|
|
229,234 |
|
|
|
229,057 |
|
|
|
7.0 |
|
% |
|
Associations, Inc.(4)(6)(13)(15)(21) |
|
First lien senior secured delayed draw term loan |
|
L + 4.00% (3.00% PIK) |
|
7/30/2021 |
|
|
20,580 |
|
|
|
19,910 |
|
|
|
19,579 |
|
|
|
0.6 |
|
% |
|
Associations, Inc.(4)(13)(14)(21) |
|
First lien senior secured revolving loan |
|
L + 6.00% |
|
7/30/2024 |
|
|
- |
|
|
|
(134 |
) |
|
|
(231 |
) |
|
|
- |
|
% |
|
Cheese Acquisition, LLC(4)(6)(21) |
|
First lien senior secured loan |
|
L + 4.75% |
|
11/28/2024 |
|
|
51,896 |
|
|
|
51,256 |
|
|
|
51,247 |
|
|
|
1.6 |
|
% |
|
Cheese Acquisition, LLC(4)(13)(14)(21) |
|
First lien senior secured delayed draw term loan |
|
L + 4.75% |
|
4/19/2020 |
|
|
- |
|
|
|
(619 |
) |
|
|
(140 |
) |
|
|
- |
|
% |
|
Cheese Acquisition, LLC(4)(13)(14)(21) |
|
First lien senior secured revolving loan |
|
L + 4.75% |
|
11/28/2023 |
|
|
- |
|
|
|
(201 |
) |
|
|
(205 |
) |
|
|
- |
|
% |
|
|
|
|
|
|
|
|
|
|
304,433 |
|
|
|
299,446 |
|
|
|
299,307 |
|
|
|
9.2 |
|
% |
|
Business services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Access CIG, LLC(4)(6)(21) |
|
Second lien senior secured loan |
|
L + 7.75% |
|
2/27/2026 |
|
|
37,756 |
|
|
|
37,432 |
|
|
|
37,190 |
|
|
|
1.1 |
|
% |
|
CIBT Global, Inc.(4)(6)(21) |
|
Second lien senior secured loan |
|
L + 7.75% |
|
6/2/2025 |
|
|
49,000 |
|
|
|
47,965 |
|
|
|
48,510 |
|
|
|
1.5 |
|
% |
|
Transperfect Global, Inc.(4)(5)(21) |
|
First lien senior secured loan |
|
L + 6.75% |
|
5/7/2024 |
|
|
231,253 |
|
|
|
227,023 |
|
|
|
231,253 |
|
|
|
7.1 |
|
% |
|
Vistage International, Inc.(4)(5)(21) |
|
Second lien senior secured loan |
|
L + 8.00% |
|
2/8/2026 |
|
|
43,500 |
|
|
|
43,162 |
|
|
|
42,848 |
|
|
|
1.3 |
|
% |
|
Vestcom Parent Holdings, Inc.(4)(5) |
|
Second lien senior secured loan |
|
L + 8.25% |
|
12/19/2024 |
|
|
78,987 |
|
|
|
78,067 |
|
|
|
78,592 |
|
|
|
2.4 |
|
% |
|
|
|
|
|
|
|
|
|
|
440,496 |
|
|
|
433,649 |
|
|
|
438,393 |
|
|
|
13.4 |
|
% |
15
Owl Rock Capital Corporation
Consolidated Schedules of Investments
As of December 31, 2018
(Amounts in thousands, except share amounts)
|
|
Investment |
|
Interest |
|
Maturity Date |
|
Par / Units |
|
|
Amortized Cost(3)(23) |
|
|
Fair Value |
|
|
Percentage of Net Assets |
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Douglas Products and Packaging Company LLC(4)(6)(21) |
|
First lien senior secured loan |
|
L + 5.75% |
|
10/19/2022 |
|
|
99,947 |
|
|
|
99,092 |
|
|
|
98,447 |
|
|
|
3.0 |
|
% |
|
Douglas Products and Packaging Company LLC(4)(13)(14)(21) |
|
First lien senior secured revolving loan |
|
L + 5.75% |
|
10/19/2022 |
|
|
- |
|
|
|
(59 |
) |
|
|
(136 |
) |
|
|
- |
|
% |
|
|
|
|
|
|
|
|
|
|
99,947 |
|
|
|
99,033 |
|
|
|
98,311 |
|
|
|
3.0 |
|
% |
|
Consumer products |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Feradyne Outdoors, LLC(4)(6)(21) |
|
First lien senior secured loan |
|
L + 6.25% |
|
5/25/2023 |
|
|
113,767 |
|
|
|
112,695 |
|
|
|
105,804 |
|
|
|
3.2 |
|
% |
|
Containers and packaging |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pregis Holding I Corporation(4)(6)(21) |
|
Second lien senior secured loan |
|
L + 7.25% |
|
5/20/2022 |
|
|
43,000 |
|
|
|
42,269 |
|
|
|
41,710 |
|
|
|
1.3 |
|
% |
|
Distribution |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ABB/Con-cise Optical Group LLC(4)(5) |
|
First lien senior secured loan |
|
L + 5.00% |
|
6/15/2023 |
|
|
59,093 |
|
|
|
59,213 |
|
|
|
57,911 |
|
|
|
1.8 |
|
% |
|
ABB/Con-cise Optical Group LLC(4)(5) |
|
Second lien senior secured loan |
|
L + 9.00% |
|
6/17/2024 |
|
|
25,000 |
|
|
|
24,424 |
|
|
|
24,250 |
|
|
|
0.7 |
|
% |
|
Aramsco, Inc.(4)(5)(21) |
|
First lien senior secured loan |
|
L + 5.25% |
|
8/28/2024 |
|
|
55,717 |
|
|
|
54,388 |
|
|
|
53,767 |
|
|
|
1.6 |
|
% |
|
Aramsco, Inc.(4)(5)(13)(21) |
|
First lien senior secured revolving loan |
|
L + 5.25% |
|
8/28/2024 |
|
|
559 |
|
|
|
361 |
|
|
|
265 |
|
|
|
- |
|
% |
|
Dade Paper & Bag, LLC (dba Imperial-Dade)(4)(5)(21) |
|
First lien senior secured loan |
|
L + 7.44% |
|
6/10/2024 |
|
|
37,207 |
|
|
|
36,641 |
|
|
|
36,814 |
|
|
|
1.1 |
|
% |
|
Dealer Tire, LLC(4)(5)(21) |
|
First lien senior secured loan |
|
L + 5.50% |
|
12/15/2025 |
|
|
114,750 |
|
|
|
109,037 |
|
|
|
109,013 |
|
|
|
3.3 |
|
% |
|
Endries Acquisition, Inc.(4)(5)(21) |
|
First lien senior secured loan |
|
L + 6.25% |
|
12/10/2025 |
|
|
180,000 |
|
|
|
176,870 |
|
|
|
176,850 |
|
|
|
5.4 |
|
% |
|
Endries Acquisition, Inc.(4)(13)(14)(15)(21) |
|
First lien senior secured delayed draw term loan |
|
L + 6.25% |
|
12/10/2020 |
|
|
- |
|
|
|
(1,085 |
) |
|
|
(1,095 |
) |
|
|
- |
|
% |
|
Endries Acquisition, Inc.(4)(5)(13)(21) |
|
First lien senior secured revolving loan |
|
L + 6.25% |
|
12/10/2024 |
|
|
6,750 |
|
|
|
6,282 |
|
|
|
6,278 |
|
|
|
0.2 |
|
% |
|
JM Swank, LLC(4)(6) |
|
First lien senior secured loan |
|
L + 7.50% |
|
7/25/2022 |
|
|
117,371 |
|
|
|
115,669 |
|
|
|
114,437 |
|
|
|
3.5 |
|
% |
|
QC Supply, LLC(4)(5) |
|
First lien senior secured loan |
|
L + 6.00% |
|
12/29/2022 |
|
|
25,970 |
|
|
|
25,508 |
|
|
|
24,801 |
|
|
|
0.8 |
|
% |
|
QC Supply, LLC(4)(5)(13)(15) |
|
First lien senior secured delayed draw term loan |
|
L + 6.00% |
|
12/29/2022 |
|
|
8,624 |
|
|
|
8,465 |
|
|
|
8,236 |
|
|
|
0.3 |
|
% |
|
QC Supply, LLC(4)(5)(13) |
|
First lien senior secured revolving loan |
|
L + 6.00% |
|
12/29/2021 |
|
|
4,472 |
|
|
|
4,398 |
|
|
|
4,248 |
|
|
|
0.1 |
|
% |
|
|
|
|
|
|
|
|
|
|
635,513 |
|
|
|
620,171 |
|
|
|
615,775 |
|
|
|
18.8 |
|
% |
|
Education |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Learning Care Group (US) No. 2 Inc.(4)(5)(21) |
|
Second lien senior secured loan |
|
L + 7.50% |
|
3/13/2026 |
|
|
25,000 |
|
|
|
24,535 |
|
|
|
24,375 |
|
|
|
0.7 |
|
% |
|
Severin Acquisition, LLC (dba PowerSchool)(4)(5)(21) |
|
Second lien senior secured loan |
|
L + 6.75% |
|
7/31/2026 |
|
|
92,500 |
|
|
|
91,608 |
|
|
|
90,650 |
|
|
|
2.8 |
|
% |
16
Owl Rock Capital Corporation
Consolidated Schedules of Investments
As of December 31, 2018
(Amounts in thousands, except share amounts)
17
Owl Rock Capital Corporation
Consolidated Schedules of Investments
As of December 31, 2018
(Amounts in thousands, except share amounts)
|
|
Investment |
|
Interest |
|
Maturity Date |
|
Par / Units |
|
|
Amortized Cost(3)(23) |
|
|
Fair Value |
|
|
Percentage of Net Assets |
|
|
|||||
|
|
First lien senior secured revolving loan |
|
L + 6.00% |
|
10/24/2022 |
|
|
867 |
|
|
|
720 |
|
|
|
780 |
|
|
|
- |
|
% |
|
|
Recipe Acquisition Corp. (dba Roland Corporation)(4)(6) |
|
Second lien senior secured loan |
|
L + 8.00% |
|
12/1/2022 |
|
|
32,000 |
|
|
|
31,570 |
|
|
|
31,840 |
|
|
|
1.0 |
|
% |
|
Tall Tree Foods, Inc.(4)(5) |
|
First lien senior secured loan |
|
L + 7.25% |
|
8/12/2022 |
|
|
46,150 |
|
|
|
45,694 |
|
|
|
44,765 |
|
|
|
1.4 |
|
% |
|
Ultimate Baked Goods Midco, LLC(4)(5)(21) |
|
First lien senior secured loan |
|
L + 4.00% |
|
8/11/2025 |
|
|
27,000 |
|
|
|
26,422 |
|
|
|
26,190 |
|
|
|
0.8 |
|
% |
|
Ultimate Baked Goods Midco, LLC(4)(13)(14)(21) |
|
First lien senior secured revolving loan |
|
L + 4.00% |
|
8/9/2023 |
|
|
- |
|
|
|
(105 |
) |
|
|
(152 |
) |
|
|
- |
|
% |
|
|
|
|
|
|
|
|
|
|
495,091 |
|
|
|
486,187 |
|
|
|
475,662 |
|
|
|
14.6 |
|
% |
|
Healthcare providers and services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Covenant Surgical Partners, Inc.(4)(6) |
|
First lien senior secured loan |
|
L + 4.50% |
|
10/4/2024 |
|
|
29,722 |
|
|
|
29,722 |
|
|
|
29,574 |
|
|
|
0.9 |
|
% |
|
Covenant Surgical Partners, Inc.(4)(13)(14)(15) |
|
First lien senior secured delayed draw term loan |
|
L + 4.50% |
|
11/30/2020 |
|
|
- |
|
|
|
(734 |
) |
|
|
(750 |
) |
|
|
- |
|
% |
|
Geodigm Corporation (dba National Dentex)(4)(5)(10)(21) |
|
First lien senior secured loan |
|
L + 6.67% |
|
12/1/2021 |
|
|
124,720 |
|
|
|
123,736 |
|
|
|
123,473 |
|
|
|
3.8 |
|
% |
|
GI Chill Acquisition (dba California Cryobank)(4)(6)(21) |
|
First lien senior secured loan |
|
L + 4.00% |
|
8/6/2025 |
|
|
31,920 |
|
|
|
31,768 |
|
|
|
31,441 |
|
|
|
1.0 |
|
% |
|
GI Chill Acquisition (dba California Cryobank)(4)(6)(21) |
|
Second lien senior secured loan |
|
L + 7.50% |
|
8/6/2026 |
|
|
135,400 |
|
|
|
134,092 |
|
|
|
132,692 |
|
|
|
4.1 |
|
% |
|
TC Holdings, LLC (dba TrialCard)(4)(6)(21) |
|
First lien senior secured loan |
|
L + 4.50% |
|
11/14/2023 |
|
|
61,598 |
|
|
|
60,458 |
|
|
|
60,366 |
|
|
|
1.8 |
|
% |
|
TC Holdings, LLC (dba TrialCard)(4)(13)(14)(15)(21) |
|
First lien senior secured delayed draw term loan |
|
L + 4.50% |
|
6/30/2019 |
|
|
- |
|
|
|
(434 |
) |
|
|
(194 |
) |
|
|
- |
|
% |
|
TC Holdings, LLC (dba TrialCard)(4)(6)(13)(21) |
|
First lien senior secured revolving loan |
|
L + 4.50% |
|
11/14/2022 |
|
|
839 |
|
|
|
753 |
|
|
|
738 |
|
|
|
- |
|
% |
|
|
|
|
|
|
|
|
|
|
384,199 |
|
|
|
379,361 |
|
|
|
377,340 |
|
|
|
11.6 |
|
% |
|
Healthcare technology |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bracket Intermediate Holding Corp.(4)(6)(21) |
|
First lien senior secured loan |
|
L + 4.25% |
|
9/5/2025 |
|
|
15,711 |
|
|
|
15,635 |
|
|
|
15,593 |
|
|
|
0.5 |
|
% |
|
Bracket Intermediate Holding Corp.(4)(6)(21) |
|
Second lien senior secured loan |
|
L + 8.13% |
|
9/5/2026 |
|
|
26,250 |
|
|
|
25,739 |
|
|
|
25,659 |
|
|
|
0.8 |
|
% |
|
|
|
|
|
|
|
|
|
|
41,961 |
|
|
|
41,374 |
|
|
|
41,252 |
|
|
|
1.3 |
|
% |
|
Household products |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hayward Industries, Inc.(4)(5)(21) |
|
Second lien senior secured loan |
|
L + 8.25% |
|
8/4/2025 |
|
|
52,149 |
|
|
|
51,237 |
|
|
|
51,888 |
|
|
|
1.6 |
|
% |
|
Infrastructure and environmental services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FR Arsenal Holdings II Corp. (dba Applied-Cleveland Holdings, Inc.)(4)(6) |
|
First lien senior secured loan |
|
L + 7.25% |
|
9/8/2022 |
|
|
147,333 |
|
|
|
144,977 |
|
|
|
147,334 |
|
|
|
4.5 |
|
% |
|
LineStar Integrity Services LLC(4)(6)(21) |
|
First lien senior secured loan |
|
L + 7.25% |
|
2/12/2024 |
|
|
51,279 |
|
|
|
50,372 |
|
|
|
50,254 |
|
|
|
1.5 |
|
% |
|
LineStar Integrity Services LLC(4)(13)(14)(15)(21) |
|
First lien senior secured delayed draw term loan |
|
L + 7.25% |
|
8/12/2019 |
|
|
- |
|
|
|
(220 |
) |
|
|
(258 |
) |
|
|
- |
|
% |
|
|
|
|
|
|
|
|
|
|
198,612 |
|
|
|
195,129 |
|
|
|
197,330 |
|
|
|
6.0 |
|
% |
|
Insurance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CD&R TZ Purchaser, Inc. (dba Tranzact)(4)(6) |
|
First lien senior secured loan |
|
L + 6.00% |
|
7/21/2023 |
|
|
34,194 |
|
|
|
32,718 |
|
|
|
33,852 |
|
|
|
1.0 |
|
% |
18
Owl Rock Capital Corporation
Consolidated Schedules of Investments
As of December 31, 2018
(Amounts in thousands, except share amounts)
|
|
Investment |
|
Interest |
|
Maturity Date |
|
Par / Units |
|
|
Amortized Cost(3)(23) |
|
|
Fair Value |
|
|
Percentage of Net Assets |
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accela, Inc.(4)(6) |
|
First lien senior secured loan |
|
L + 6.00% |
|
9/28/2023 |
|
|
48,630 |
|
|
|
47,624 |
|
|
|
47,171 |
|
|
|
1.4 |
|
% |
|
Accela, Inc.(4)(8)(13) |
|
First lien senior secured revolving loan |
|
P + 5.00% |
|
9/28/2023 |
|
|
2,716 |
|
|
|
2,597 |
|
|
|
2,536 |
|
|
|
0.1 |
|
% |
|
Genesis Acquisition Co. (dba Procare Software)(4)(5)(21) |
|
First lien senior secured loan |
|
L + 4.00% |
|
7/31/2024 |
|
|
18,155 |
|
|
|
17,813 |
|
|
|
17,611 |
|
|
|
0.5 |
|
% |
|
Genesis Acquisition Co. (dba Procare Software)(4)(13)(14)(15)(21) |
|
First lien senior secured delayed draw term loan |
|
L + 4.00% |
|
7/31/2020 |
|
|
- |
|
|
|
(44 |
) |
|
|
(95 |
) |
|
|
- |
|
% |
|
Genesis Acquisition Co. (dba Procare Software)(4)(13)(14)(21) |
|
First lien senior secured revolving loan |
|
L + 4.00% |
|
7/31/2024 |
|
|
- |
|
|
|
(49 |
) |
|
|
(79 |
) |
|
|
- |
|
% |
|
Infoblox Inc.(4)(5) |
|
Second lien senior secured loan |
|
L + 8.75% |
|
11/7/2024 |
|
|
30,000 |
|
|
|
29,526 |
|
|
|
30,000 |
|
|
|
0.9 |
|
% |
|
IQN Holding Corp. (dba Beeline)(4)(6)(21) |
|
First lien senior secured loan |
|
L + 5.50% |
|
8/20/2024 |
|
|
193,843 |
|
|
|
191,076 |
|
|
|
188,996 |
|
|
|
5.8 |
|
% |
|
IQN Holding Corp. (dba Beeline)(4)(6)(13)(21) |
|
First lien senior secured revolving loan |
|
L + 5.50% |
|
8/20/2023 |
|
|
7,139 |
|
|
|
6,824 |
|
|
|
6,572 |
|
|
|
0.2 |
|
% |
|
Lightning Midco, LLC (dba Vector Solutions)(4)(6)(21) |
|
First lien senior secured loan |
|
L + 5.50% |
|
11/21/2025 |
|
|
114,914 |
|
|
|
113,781 |
|
|
|
113,765 |
|
|
|
3.5 |
|
% |
|
Lightning Midco, LLC (dba Vector Solutions)(4)(8)(13)(15)(21) |
|
First lien senior secured delayed draw term loan |
|
P + 4.50% |
|
11/23/2020 |
|
|
7,376 |
|
|
|
7,113 |
|
|
|
7,109 |
|
|
|
0.2 |
|
% |
|
Lightning Midco, LLC (dba Vector Solutions)(4)(13)(14)(21) |
|
First lien senior secured revolving loan |
|
L + 5.50% |
|
11/21/2023 |
|
|
- |
|
|
|
(131 |
) |
|
|
(134 |
) |
|
|
- |
|
% |
|
Trader Interactive, LLC (fka Dominion Web Solutions, LLC)(4)(5)(21) |
|
First lien senior secured loan |
|
L + 6.50% |
|
6/17/2024 |
|
|
135,307 |
|
|
|
133,718 |
|
|
|
133,954 |
|
|
|
4.1 |
|
% |
|
Trader Interactive, LLC (fka Dominion Web Solutions, LLC)(4)(13)(14)(21) |
|
First lien senior secured revolving loan |
|
L + 6.50% |
|
6/15/2023 |
|
|
- |
|
|
|
(73 |
) |
|
|
(64 |
) |
|
|
- |
|
% |
|
|
|
|
|
|
|
|
|
|
558,080 |
|
|
|
549,775 |
|
|
|
547,342 |
|
|
|
16.7 |
|
% |
|
Leisure and entertainment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Sports Holdings Inc. (dba Ottawa Senators)(4)(9)(16) |
|
First lien senior secured loan |
|
C + 5.25% |
|
6/22/2024 |
|
|
14,642 |
|
|
|
15,062 |
|
|
|
14,204 |
|
|
|
0.4 |
|
% |
|
Troon Golf, L.L.C.(4)(6)(10)(12)(21) |
|
First lien senior secured term loan A and B |
|
L + 6.38% (TLA: L + 3.5%; TLB: L + 7.1%) |
|
9/29/2023 |
|
|
169,395 |
|
|
|
167,273 |
|
|
|
169,395 |
|
|
|
5.1 |
|
% |
|
Troon Golf, L.L.C.(4)(13)(14)(21) |
|
First lien senior secured revolving loan |
|
L + 6.38% |
|
9/29/2023 |
|
|
- |
|
|
|
(171 |
) |
|
|
- |
|
|
|
- |
|
% |
|
UFC Holdings, LLC(4)(5)(19) |
|
Second lien senior secured loan |
|
L + 7.50% |
|
8/18/2024 |
|
|
35,000 |
|
|
|
34,739 |
|
|
|
34,493 |
|
|
|
1.1 |
|
% |
|
|
|
|
|
|
|
|
|
|
219,037 |
|
|
|
216,903 |
|
|
|
218,092 |
|
|
|
6.6 |
|
% |
|
Manufacturing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ideal Tridon Holdings, Inc.(4)(6)(21) |
|
First lien senior secured loan |
|
L + 6.50% |
|
7/31/2023 |
|
|
46,577 |
|
|
|
45,852 |
|
|
|
45,878 |
|
|
|
1.4 |
|
% |
|
Ideal Tridon Holdings, Inc.(4)(6)(13)(21) |
|
First lien senior secured revolving loan |
|
L + 6.50% |
|
7/31/2022 |
|
|
3,568 |
|
|
|
3,499 |
|
|
|
3,496 |
|
|
|
0.1 |
|
% |
|
Professional Plumbing Group, Inc.(4)(6)(21) |
|
First lien senior secured loan |
|
L + 6.75% |
|
4/16/2024 |
|
|
52,744 |
|
|
|
52,026 |
|
|
|
51,426 |
|
|
|
1.6 |
|
% |
19
Owl Rock Capital Corporation
Consolidated Schedules of Investments
As of December 31, 2018
(Amounts in thousands, except share amounts)
|
|
Investment |
|
Interest |
|
Maturity Date |
|
Par / Units |
|
|
Amortized Cost(3)(23) |
|
|
Fair Value |
|
|
Percentage of Net Assets |
|
|
|||||
|
|
First lien senior secured revolving loan |
|
L + 6.75% |
|
4/16/2024 |
|
|
2,657 |
|
|
|
2,543 |
|
|
|
2,436 |
|
|
|
0.1 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
105,546 |
|
|
|
103,920 |
|
|
|
103,236 |
|
|
|
3.2 |
|
% |
|
Oil and gas |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Black Mountain Sand Eagle Ford LLC(4)(6)(13)(15)(21) |
|
First lien senior secured delayed draw term loan |
|
L + 8.25% |
|
6/30/2019 |
|
|
45,973 |
|
|
|
45,001 |
|
|
|
44,495 |
|
|
|
1.4 |
|
% |
|
Brigham Minerals, LLC(4)(5)(21) |
|
First lien senior secured loan |
|
L + 5.50% |
|
7/27/2024 |
|
|
115,000 |
|
|
|
113,917 |
|
|
|
112,700 |
|
|
|
3.5 |
|
% |
|
Brigham Minerals, LLC(4)(5)(13)(15)(21) |
|
First lien senior secured delayed draw term loan |
|
L + 5.50% |
|
10/27/2019 |
|
|
46,000 |
|
|
|
45,360 |
|
|
|
44,620 |
|
|
|
1.4 |
|
% |
|
Brigham Minerals, LLC(4)(13)(14)(21) |
|
First lien senior secured revolving loan |
|
L + 5.50% |
|
7/27/2024 |
|
|
- |
|
|
|
(85 |
) |
|
|
(184 |
) |
|
|
- |
|
% |
|
Zenith Energy U.S. Logistics Holdings, LLC(4)(5)(21) |
|
First lien senior secured loan |
|
L + 5.50% |
|
12/21/2024 |
|
|
85,365 |
|
|
|
83,801 |
|
|
|
83,657 |
|
|
|
2.6 |
|
% |
|
|
|
|
|
|
|
|
|
|
292,338 |
|
|
|
287,994 |
|
|
|
285,288 |
|
|
|
8.9 |
|
% |
|
Professional services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AmSpec Services Inc.(4)(6)(21) |
|
First lien senior secured loan |
|
L + 5.75% |
|
7/2/2024 |
|
|
102,781 |
|
|
|
101,104 |
|
|
|
100,211 |
|
|
|
3.1 |
|
% |
|
AmSpec Services Inc.(4)(8)(13)(21) |
|
First lien senior secured revolving loan |
|
P + 3.75% |
|
7/2/2024 |
|
|
2,377 |
|
|
|
2,145 |
|
|
|
2,016 |
|
|
|
0.1 |
|
% |
|
Cardinal US Holdings, Inc.(4)(6)(16)(21) |
|
First lien senior secured loan |
|
L + 5.00% |
|
7/31/2023 |
|
|
91,125 |
|
|
|
87,285 |
|
|
|
90,669 |
|
|
|
2.8 |
|
% |
|
DMT Solutions Global Corporation(4)(7)(21) |
|
First lien senior secured loan |
|
L + 7.00% |
|
7/2/2024 |
|
|
54,600 |
|
|
|
52,554 |
|
|
|
52,416 |
|
|
|
1.6 |
|
% |
|
GC Agile Holdings Limited (dba Apex Fund Services)(4)(6)(16)(21) |
|
First lien senior secured loan |
|
L + 6.50% |
|
6/15/2025 |
|
|
74,276 |
|
|
|
72,877 |
|
|
|
72,792 |
|
|
|
2.2 |
|
% |
|
GC Agile Holdings Limited (dba Apex Fund Services)(4)(13)(14)(15)(16)(21) |
|
First lien senior secured delayed draw term loan |
|
L + 6.50% |
|
2/28/2019 |
|
|
- |
|
|
|
(664 |
) |
|
|
(721 |
) |
|
|
- |
|
% |
|
GC Agile Holdings Limited (dba Apex Fund Services)(4)(6)(13)(15)(16)(21) |
|
First lien senior secured multi-draw term loan |
|
L + 6.50% |
|
6/15/2020 |
|
|
12,013 |
|
|
|
11,577 |
|
|
|
11,412 |
|
|
|
0.3 |
|
% |
|
GC Agile Holdings Limited (dba Apex Fund Services)(4)(13)(14)(16)(21) |
|
First lien senior secured revolving loan |
|
L + 6.50% |
|
6/15/2023 |
|
|
- |
|
|
|
(296 |
) |
|
|
(208 |
) |
|
|
- |
|
% |
|
Gerson Lehrman Group, Inc.(4)(6)(21) |
|
First lien senior secured loan |
|
L + 4.25% |
|
12/12/2024 |
|
|
336,585 |
|
|
|
333,245 |
|
|
|
333,220 |
|
|
|
10.2 |
|
% |
|
Gerson Lehrman Group, Inc.(4)(13)(14)(21) |
|
First lien senior secured revolving loan |
|
L + 4.25% |
|
12/12/2024 |
|
|
- |
|
|
|
(232 |
) |
|
|
(234 |
) |
|
|
- |
|
% |
|
|
|
|
|
|
|
|
|
|
673,757 |
|
|
|
659,595 |
|
|
|
661,573 |
|
|
|
20.3 |
|
% |
|
Specialty retail |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EW Holdco, LLC (dba European Wax)(4)(5)(21) |
|
First lien senior secured loan |
|
L + 4.50% |
|
9/25/2024 |
|
|
57,356 |
|
|
|
56,804 |
|
|
|
56,209 |
|
|
|
1.7 |
|
% |
|
Galls, LLC(4)(5)(21) |
|
First lien senior secured loan |
|
L + 6.25% |
|
1/31/2025 |
|
|
91,925 |
|
|
|
90,893 |
|
|
|
90,086 |
|
|
|
2.8 |
|
% |
|
Galls, LLC(4)(5)(13)(21) |
|
First lien senior secured revolving loan |
|
L + 6.25% |
|
1/31/2024 |
|
|
9,637 |
|
|
|
9,350 |
|
|
|
9,216 |
|
|
|
0.3 |
|
% |
20
Owl Rock Capital Corporation
Consolidated Schedules of Investments
As of December 31, 2018
(Amounts in thousands, except share amounts)
|
|
Investment |
|
Interest |
|
Maturity Date |
|
Par / Units |
|
|
Amortized Cost(3)(23) |
|
|
Fair Value |
|
|
Percentage of Net Assets |
|
|
|||||
|
|
First lien senior secured delayed draw term loan |
|
L + 6.25% |
|
1/31/2020 |
|
|
7,930 |
|
|
|
7,652 |
|
|
|
7,534 |
|
|
|
0.2 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
166,848 |
|
|
|
164,699 |
|
|
|
163,045 |
|
|
|
5.0 |
|
% |
|
Telecommunications |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DB Datacenter Holdings Inc.(4)(5)(21) |
|
Second lien senior secured loan |
|
L + 7.50% |
|
4/3/2025 |
|
|
35,000 |
|
|
|
34,537 |
|
|
|
34,300 |
|
|
|
1.1 |
|
% |
|
Transportation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lytx, Inc.(4)(5)(21) |
|
First lien senior secured loan |
|
L + 6.75% |
|
8/31/2023 |
|
|
44,134 |
|
|
|
43,034 |
|
|
|
44,134 |
|
|
|
1.4 |
|
% |
|
Lytx, Inc.(4)(13)(14)(21) |
|
First lien senior secured revolving loan |
|
L + 6.75% |
|
8/31/2022 |
|
|
- |
|
|
|
(45 |
) |
|
|
- |
|
|
|
- |
|
% |
|
Motus, LLC and Runzheimer International LLC(4)(6)(21) |
|
First lien senior secured loan |
|
L + 6.75% |
|
1/17/2024 |
|
|
67,093 |
|
|
|
65,629 |
|
|
|
65,416 |
|
|
|
2.0 |
|
% |
|
Motus, LLC and Runzheimer International LLC(4)(13)(14)(21) |
|
First lien senior secured revolving loan |
|
L + 6.75% |
|
1/17/2023 |
|
|
- |
|
|
|
(111 |
) |
|
|
(137 |
) |
|
|
- |
|
% |
|
Uber Technologies, Inc.(19)(21)(22) |
|
Unsecured note |
|
7.50% |
|
11/1/2023 |
|
|
9,200 |
|
|
|
9,200 |
|
|
|
8,884 |
|
|
|
0.3 |
|
% |
|
Uber Technologies, Inc.(19)(21)(22) |
|
Unsecured note |
|
8.00% |
|
11/1/2026 |
|
|
13,800 |
|
|
|
13,800 |
|
|
|
13,299 |
|
|
|
0.4 |
|
% |
|
|
|
|
|
|
|
|
|
|
134,227 |
|
|
|
131,507 |
|
|
|
131,596 |
|
|
|
4.1 |
|
% |
|
Total non-controlled/non-affiliated portfolio company debt investments |
|
|
|
|
|
|
|
|
5,808,505 |
|
|
|
5,709,080 |
|
|
|
5,686,384 |
|
|
|
174.2 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Food and beverage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CM7 Restaurant Holdings, LLC(21)(22) |
|
LLC Interest |
|
N/A |
|
N/A |
|
|
340 |
|
|
|
340 |
|
|
|
188 |
|
|
|
- |
|
% |
|
H-Food Holdings, LLC(21)(22) |
|
LLC Interest |
|
N/A |
|
N/A |
|
|
10,875 |
|
|
|
10,875 |
|
|
|
10,875 |
|
|
|
0.3 |
|
% |
|
|
|
|
|
|
|
|
|
|
11,215 |
|
|
|
11,215 |
|
|
|
11,063 |
|
|
|
0.3 |
|
% |
|
Total non-controlled/non-affiliated portfolio company equity investments |
|
|
|
|
|
|
|
|
11,215 |
|
|
|
11,215 |
|
|
|
11,063 |
|
|
|
0.3 |
|
% |
|
Total non-controlled/non-affiliated portfolio company investments |
|
|
|
|
|
|
|
|
5,819,720 |
|
|
|
5,720,295 |
|
|
|
5,697,447 |
|
|
|
174.5 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Controlled/affiliated portfolio company investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment funds and vehicles |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sebago Lake LLC(11)(16)(18)(20)(22) |
|
|
|
N/A |
|
N/A |
|
|
91,138 |
|
|
|
91,138 |
|
|
|
86,622 |
|
|
|
2.7 |
|
% |
|
Total controlled/affiliated portfolio company investments |
|
|
|
|
|
|
|
|
91,138 |
|
|
|
91,138 |
|
|
|
86,622 |
|
|
|
2.7 |
|
% |
|
Total Investments |
|
|
|
|
|
|
|
$ |
5,910,858 |
|
|
$ |
5,811,433 |
|
|
$ |
5,784,069 |
|
|
|
177.2 |
|
% |
|
|
Interest Rate Swaps as of December 31, 2018 |
|||||||||||||||
|
|
|
Company Receives |
|
|
Company Pays |
|
Maturity Date |
|
Notional Amount |
|
|
Hedged Instrument |
|
Footnote Reference |
||
|
Interest rate swap |
|
4.75% |
|
|
L + 2.545% |
|
12/21/2021 |
|
$ |
150,000 |
|
|
2023 Notes |
|
Note 6 |
|
|
Total |
|
|
|
|
|
|
|
|
|
$ |
150,000 |
|
|
|
|
|
________________
|
|
(1) |
Certain portfolio company investments are subject to contractual restrictions on sales. |
|
|
(2) |
Unless otherwise indicated, all investments are considered Level 3 investments. |
|
|
(3) |
The amortized cost represents the original cost adjusted for the amortization of discounts and premiums, as applicable, on debt investments using the effective interest method. |
21
Owl Rock Capital Corporation
Consolidated Schedules of Investments
As of December 31, 2018
(Amounts in thousands, except share amounts)
|
|
month LIBOR) or an alternate base rate (which can include the Federal Funds Effective Rate or the Prime Rate), at the borrower’s option, and which reset periodically based on the terms of the loan agreement. |
|
|
(5) |
The interest rate on these loans is subject to 1 month LIBOR, which as of December 31, 2018 was 2.50%. |
|
|
(6) |
The interest rate on these loans is subject to 3 month LIBOR, which as of December 31, 2018 was 2.81%. |
|
|
(7) |
The interest rate on these loans is subject to 6 month LIBOR, which as of December 31, 2018 was 2.88%. |
|
|
(8) |
The interest rate on these loans is subject to Prime, which as of December 31, 2018 was 5.50%. |
|
|
(9) |
The interest rate on this loan is subject to 3-month Canadian Dollar Offered Rate (“CDOR” or “C”), which as of December 31, 2018 was 2.24%. |
|
|
(10) |
The Company may be entitled to receive additional interest as a result of an arrangement with other lenders in the syndication. In exchange for the higher interest rate, the “last-out” portion is at a greater risk of loss. |
|
|
(11) |
Investment measured at NAV. |
|
|
(12) |
The first lien term loan is comprised of two components: Term Loan A and Term Loan B. The Company's Term Loan A and Term Loan B principal amounts are $32.8 million and $136.6 million, respectively. Both Term Loan A and Term Loan B have the same maturity date. Interest disclosed reflects the blended rate of the first lien term loan. The Term Loan A represents a ‘first out’ tranche and the Term Loan B represents a ‘last out’ tranche. The ‘first out’ tranche has priority as to the ‘last out’ tranche with respect to payments of principal, interest and any amounts due thereunder. |
|
|
(13) |
Position or portion thereof is an unfunded loan commitment. See Note 7 “Commitments and Contingencies”. |
|
|
(14) |
The negative cost is the result of the capitalized discount being greater than the principal amount outstanding on the loan. The negative fair value is the result of the capitalized discount on the loan. |
|
|
(15) |
The date disclosed represents the commitment period of the unfunded term loan. Upon expiration of the commitment period, the funded portion of the term loan may be subject to a longer maturity date. |
|
|
(16) |
This portfolio company is not a qualifying asset under Section 55(a) of the 1940 Act. Under the 1940 Act, the Company may not acquire any non-qualifying asset unless, at the time such acquisition is made, qualifying assets represent at least 70% of total assets. As of December 31, 2018, non-qualifying assets represented 5.6% of total assets as calculated in accordance with the regulatory requirements. |
|
|
(17) |
Unless otherwise indicated, the Company’s portfolio companies are pledged as collateral supporting the amounts outstanding under the Revolving Credit Facility and SPV Asset Facilities. See Note 6 “Debt”. |
|
|
(18) |
As defined in the 1940 Act, the Company is deemed to be both an "Affiliated Person" and has "Control" of this portfolio company as the Company owns more than 25% of the portfolio company's outstanding voting securities or has the power to exercise control over management or policies of such portfolio company (including through a management agreement). Other than for purposes of the 1940 Act, the Company does not believe that it has control over this portfolio company. The Company’s investment in affiliates for the year ended December 31, 2018, were as follows: |
|
|
Fair value as of December 31, 2017 |
|
|
Gross Additions |
|
|
Gross Reductions |
|
|
Change in Unrealized Gains (Losses) |
|
|
Fair value as of December 31, 2018 |
|
|
Dividend Income |
|
|
Other Income |
|
||||||||
|
Controlled Affiliates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sebago Lake LLC |
|
$ |
65,599 |
|
|
$ |
26,110 |
|
|
$ |
— |
|
|
$ |
(5,087 |
) |
|
$ |
86,622 |
|
|
$ |
8,379 |
|
|
$ |
4,871 |
|
|
Total Controlled Affiliates |
|
$ |
65,599 |
|
|
$ |
26,110 |
|
|
$ |
— |
|
|
$ |
(5,087 |
) |
|
$ |
86,622 |
|
|
$ |
8,379 |
|
|
$ |
4,871 |
|
|
|
(19) |
Level 2 investment. |
|
|
(20) |
Investment is not pledged as collateral for the credit facilities. |
|
|
(21) |
Represents co-investment made with the Company’s affiliates in accordance with the terms of the exemptive relief that the Company received from the U.S. Securities and Exchange Commission. See Note 3 “Agreements and Related Party Transactions.” |
|
|
(22) |
Security acquired in transaction exempt from registration under the Securities Act of 1933, and may be deemed to be “restricted securities” under the Securities Act. As of December 31, 2018, the aggregate fair value of these securities is $119.9 million or 3.7% of the Company’s net assets. |
|
|
(23) |
As of December 31, 2018, the net estimated unrealized loss for U.S. federal income tax purposes was $41.2 million based on a tax cost basis of $5.8 billion. As of December 31, 2018, the estimated aggregate gross unrealized loss for U.S. federal income tax purposes was $62.2 million and the estimated aggregate gross unrealized gain for U.S. federal income tax purposes was $21.0 million. |
The accompanying notes are an integral part of these consolidated financial statements.
22
Consolidated Statements of Changes in Net Assets
(Amounts in thousands)
(Unaudited)
|
|
For the Three Months Ended September 30, |
|
|
For the Nine Months Ended September 30, |
|
|||||||||||
|
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
||||
|
Increase (Decrease) in Net Assets Resulting from Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income (loss) |
|
$ |
137,906 |
|
|
$ |
71,608 |
|
|
$ |
353,534 |
|
|
$ |
162,625 |
|
|
Net unrealized gain (loss) |
|
|
(20,708 |
) |
|
|
(3,442 |
) |
|
|
2,802 |
|
|
|
4,323 |
|
|
Net realized gain (loss) |
|
|
1,454 |
|
|
|
4,160 |
|
|
|
1,474 |
|
|
|
367 |
|
|
Net Increase (Decrease) in Net Assets Resulting from Operations |
|
|
118,652 |
|
|
|
72,326 |
|
|
|
357,810 |
|
|
|
167,315 |
|
|
Distributions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions declared from earnings(1) |
|
|
(128,421 |
) |
|
|
(70,843 |
) |
|
|
(336,522 |
) |
|
|
(153,732 |
) |
|
Net Decrease in Net Assets Resulting from Shareholders' Distributions |
|
|
(128,421 |
) |
|
|
(70,843 |
) |
|
|
(336,522 |
) |
|
|
(153,732 |
) |
|
Capital Share Transactions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common shares, net of offering and underwriting costs |
|
|
163,941 |
|
|
|
649,978 |
|
|
|
2,494,452 |
|
|
|
1,224,920 |
|
|
Reinvestment of distributions |
|
|
60,597 |
|
|
|
23,416 |
|
|
|
144,040 |
|
|
|
61,767 |
|
|
Net Increase in Net Assets Resulting from Capital Share Transactions |
|
|
224,538 |
|
|
|
673,394 |
|
|
|
2,638,492 |
|
|
|
1,286,687 |
|
|
Total Increase in Net Assets |
|
|
214,769 |
|
|
|
674,877 |
|
|
|
2,659,780 |
|
|
|
1,300,270 |
|
|
Net Assets, at beginning of period |
|
|
5,709,856 |
|
|
|
2,097,972 |
|
|
|
3,264,845 |
|
|
|
1,472,579 |
|
|
Net Assets, at end of period |
|
$ |
5,924,625 |
|
|
$ |
2,772,849 |
|
|
$ |
5,924,625 |
|
|
$ |
2,772,849 |
|
________________
|
|
(1) |
For the three and nine months ended September 30, 2019 and 2018, distributions declared from earnings were derived from net investment income. |
The accompanying notes are an integral part of these consolidated financial statements.
23
Consolidated Statements of Cash Flows
(Amounts in thousands)
|
|
|
For the Nine Months Ended September 30, |
|
|||||
|
|
2019 |
|
|
2018 |
|
|||
|
Cash Flows from Operating Activities |
|
|
|
|
|
|
|
|
|
Net Increase (Decrease) in Net Assets Resulting from Operations |
|
$ |
357,810 |
|
|
$ |
167,315 |
|
|
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash used in operating activities: |
|
|
|
|
|
|
|
|
|
Purchases of investments, net |
|
|
(3,497,458 |
) |
|
|
(3,445,590 |
) |
|
Proceeds from investments and investment repayments, net |
|
|
1,049,582 |
|
|
|
1,168,034 |
|
|
Net amortization of discount on investments |
|
|
(24,855 |
) |
|
|
(18,399 |
) |
|
Payment-in-kind interest |
|
|
(12,084 |
) |
|
|
(2,387 |
) |
|
Net change in unrealized (gain) loss on investments |
|
|
(2,970 |
) |
|
|
(4,457 |
) |
|
Net change in unrealized (gains) losses on translation of assets and liabilities in foreign currencies |
|
|
168 |
|
|
|
134 |
|
|
Net realized (gain) loss on investments |
|
|
(1,102 |
) |
|
|
(234 |
) |
|
Amortization of debt issuance costs |
|
|
7,273 |
|
|
|
3,772 |
|
|
Amortization of offering costs |
|
|
— |
|
|
|
1,353 |
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
|
(Increase) decrease in receivable for investments sold |
|
|
(23,261 |
) |
|
|
19,900 |
|
|
(Increase) decrease in interest receivable |
|
|
(25,854 |
) |
|
|
(14,469 |
) |
|
(Increase) decrease in receivable from a controlled affiliate |
|
|
5,810 |
|
|
|
(2,768 |
) |
|
(Increase) decrease in prepaid expenses and other assets |
|
|
(17,518 |
) |
|
|
(873 |
) |
|
Increase (decrease) in management fee payable |
|
|
711 |
|
|
|
2,171 |
|
|
Increase (decrease) in payables to affiliate |
|
|
1,810 |
|
|
|
(27 |
) |
|
Increase (decrease) in payables for investments purchased |
|
|
(1,553 |
) |
|
|
24,875 |
|
|
Increase (decrease) in fair value of interest rate swap attributed to unsecured notes |
|
|
17,403 |
|
|
|
— |
|
|
Increase (decrease) in accrued expenses and other liabilities |
|
|
15,500 |
|
|
|
10,622 |
|
|
Net cash used in operating activities |
|
|
(2,150,588 |
) |
|
|
(2,091,028 |
) |
|
Cash Flows from Financing Activities |
|
|
|
|
|
|
|
|
|
Borrowings on debt |
|
|
3,170,376 |
|
|
|
2,367,915 |
|
|
Payments on debt |
|
|
(3,278,100 |
) |
|
|
(1,310,000 |
) |
|
Debt issuance costs |
|
|
(23,114 |
) |
|
|
(6,747 |
) |
|
Proceeds from issuance of common shares (net of underwriting costs) |
|
|
2,495,851 |
|
|
|
1,226,857 |
|
|
Offering costs paid |
|
|
(1,999 |
) |
|
|
(535 |
) |
|
Cash distributions paid to shareholders |
|
|
(142,411 |
) |
|
|
(54,659 |
) |
|
Net cash provided by financing activities |
|
|
2,220,603 |
|
|
|
2,222,831 |
|
|
Net increase (decrease) in cash and restricted cash (restricted cash of $6,956 and $1,393, respectively) |
|
|
70,015 |
|
|
|
131,803 |
|
|
Cash and restricted cash, beginning of period (restricted cash of $6,013 and $2,638, respectively) |
|
|
127,603 |
|
|
|
20,071 |
|
|
Cash and restricted cash, end of period (restricted cash of $12,969 and $4,031, respectively) |
|
$ |
197,618 |
|
|
$ |
151,874 |
|
24
|
|
|
|
|
|
|
|
|
|
|
Interest paid during the period |
|
$ |
74,302 |
|
|
$ |
37,618 |
|
|
Subscriptions received in advance |
|
$ |
— |
|
|
$ |
1,937 |
|
|
Distributions declared during the period |
|
$ |
336,522 |
|
|
$ |
153,732 |
|
|
Reinvestment of distributions during the period |
|
$ |
144,040 |
|
|
$ |
61,767 |
|
|
Distributions Payable |
|
$ |
128,421 |
|
|
$ |
70,851 |
|
|
Excise taxes paid |
|
$ |
1,100 |
|
|
$ |
210 |
|
The accompanying notes are an integral part of these consolidated financial statements.
25
Notes to Consolidated Financial Statements (Unaudited)
Note 1. Organization
Owl Rock Capital Corporation (the “Company”) is a Maryland corporation formed on October 15, 2015. The Company was formed primarily to originate and make loans to, and make debt and equity investments in, U.S. middle market companies. The Company invests in senior secured or unsecured loans, subordinated loans or mezzanine loans and, to a lesser extent, equity-related securities including warrants, preferred stock and similar forms of senior equity, which may or may not be convertible into a portfolio company’s common equity. The Company’s investment objective is to generate current income and to a lesser extent, capital appreciation by targeting investment opportunities with favorable risk-adjusted returns.
The Company has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). In addition, for tax purposes, the Company is treated as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”). Because the Company has elected to be regulated as a BDC and qualifies as a RIC under the Code, the Company’s portfolio is subject to diversification and other requirements.
On April 27, 2016, the Company formed a wholly-owned subsidiary, OR Lending LLC, a Delaware limited liability company, which holds a California finance lenders license. OR Lending LLC makes loans to borrowers headquartered in California. From time to time the Company may form wholly-owned subsidiaries to facilitate the normal course of business.
Owl Rock Capital Advisors LLC (the “Adviser”) serves as the Company’s investment adviser. The Adviser is an indirect subsidiary of Owl Rock Capital Partners LP (“Owl Rock Capital Partners”). The Adviser is registered with the Securities and Exchange Commission (“SEC”) as an investment adviser under the 1940 Act. Subject to the overall supervision of the Company’s board of directors (the “Board”), the Adviser manages the day-to-day operations of, and provides investment advisory and management services to, the Company.
On July 22, 2019, the Company closed its initial public offering ("IPO"), issuing 10 million shares of its common stock at a public offering price of $15.30 per share, and on August 2, 2019, the underwriters exercised their option to purchase an additional 1.5 million shares of common stock at a purchase price of $15.30 per share. Net of underwriting fees and offering costs, the Company received total cash proceeds of $164.0 million. The Company’s common stock began trading on the New York Stock Exchange (“NYSE”) under the symbol “ORCC” on July 18, 2019. In connection with the IPO, on July 22, 2019, the Company entered into a stock repurchase plan (the “Company 10b5-1 Plan”), to acquire up to $150 million in the aggregate of the Company’s common stock at prices below its net asset value per share over a specified period, in accordance with the guidelines specified in Rule 10b-18 and Rule 10b5-1 of the Securities Exchange Act of 1934. The Company 10b5-1 Plan commenced on August 19, 2019.
Note 2. Significant Accounting Policies
Basis of Presentation
The accompanying consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The Company is an investment company and, therefore, applies the specialized accounting and reporting guidance in Accounting Standards Codification (“ASC”) Topic 946, Financial Services – Investment Companies. In the opinion of management, all adjustments considered necessary for the fair presentation of the consolidated financial statements have been included. The Company was initially capitalized on March 1, 2016 and commenced operations on March 3, 2016. The Company’s fiscal year ends on December 31.
Use of Estimates
The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements. Actual amounts could differ from those estimates and such differences could be material.
26
Owl Rock Capital Corporation
Notes to Consolidated Financial Statements (Unaudited) - Continued
Cash
Cash consists of deposits held at a custodian bank and restricted cash pledged as collateral. Cash is carried at cost, which approximates fair value. The Company deposits its cash with highly-rated banking corporations and, at times, may exceed the insured limits under applicable law.
Investments at Fair Value
Investment transactions are recorded on the trade date. Realized gains or losses are measured by the difference between the net proceeds received and the amortized cost basis of the investment using the specific identification method without regard to unrealized gains or losses previously recognized, and include investments charged off during the period, net of recoveries. The net change in unrealized gains or losses primarily reflects the change in investment values, including the reversal of previously recorded unrealized gains or losses with respect to investments realized during the period.
Investments for which market quotations are readily available are typically valued at the bid price of those market quotations. To validate market quotations, the Company utilizes a number of factors to determine if the quotations are representative of fair value, including the source and number of the quotations. Debt and equity securities that are not publicly traded or whose market prices are not readily available, as is the case for substantially all of the Company’s investments, are valued at fair value as determined in good faith by the Board, based on, among other things, the input of the Adviser, the Company’s audit committee and independent third-party valuation firm(s) engaged at the direction of the Board.
As part of the valuation process, the Board takes into account relevant factors in determining the fair value of the Company’s investments, including: the estimated enterprise value of a portfolio company (i.e., the total fair value of the portfolio company’s debt and equity), the nature and realizable value of any collateral, the portfolio company’s ability to make payments based on its earnings and cash flow, the markets in which the portfolio company does business, a comparison of the portfolio company’s securities to any similar publicly traded securities, and overall changes in the interest rate environment and the credit markets that may affect the price at which similar investments may be made in the future. When an external event such as a purchase or sale transaction, public offering or subsequent equity sale occurs, the Board considers whether the pricing indicated by the external event corroborates its valuation.
The Board undertakes a multi-step valuation process, which includes, among other procedures, the following:
|
|
• |
With respect to investments for which market quotations are readily available, those investments will typically be valued at the bid price of those market quotations; |
|
|
• |
With respect to investments for which market quotations are not readily available, the valuation process begins with the independent valuation firm(s) providing a preliminary valuation of each investment to the Adviser’s valuation committee; |
|
|
• |
Preliminary valuation conclusions are documented and discussed with the Adviser’s valuation committee. Agreed upon valuation recommendations are presented to the Audit Committee; |
|
|
• |
The Audit Committee reviews the valuation recommendations and recommends values for each investment to the Board; and |
|
|
• |
The Board reviews the recommended valuations and determines the fair value of each investment. |
The Company conducts this valuation process on a quarterly basis.
The Company applies Financial Accounting Standards Board Accounting Standards Codification 820, Fair Value Measurements (“ASC 820”), as amended, which establishes a framework for measuring fair value in accordance with U.S. GAAP and required disclosures of fair value measurements. ASC 820 determines fair value to be the price that would be received for an investment in a current sale, which assumes an orderly transaction between market participants on the measurement date. Market participants are defined as buyers and sellers in the principal or most advantageous market (which may be a hypothetical market) that are independent, knowledgeable, and willing and able to transact. In accordance with ASC 820, the Company considers its principal market to be the market that has the greatest volume and level of activity. ASC 820 specifies a fair value hierarchy that prioritizes and ranks the level of observability of inputs used in determination of fair value. In accordance with ASC 820, these levels are summarized below:
27
Owl Rock Capital Corporation
Notes to Consolidated Financial Statements (Unaudited) - Continued
|
|
• |
Level 1 – Valuations based on quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. |
|
|
• |
Level 2 – Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly. |
|
|
• |
Level 3 – Valuations based on inputs that are unobservable and significant to the overall fair value measurement. |
Transfers between levels, if any, are recognized at the beginning of the quarter in which the transfer occurs. In addition to using the above inputs in investment valuations, the Company applies the valuation policy approved by its Board that is consistent with ASC 820. Consistent with the valuation policy, the Company evaluates the source of the inputs, including any markets in which its investments are trading (or any markets in which securities with similar attributes are trading), in determining fair value. When an investment is valued based on prices provided by reputable dealers or pricing services (such as broker quotes), the Company subjects those prices to various criteria in making the determination as to whether a particular investment would qualify for treatment as a Level 2 or Level 3 investment. For example, the Company, or the independent valuation firm(s), reviews pricing support provided by dealers or pricing services in order to determine if observable market information is being used, versus unobservable inputs.
Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Company’s investments may fluctuate from period to period. Additionally, the fair value of such investments may differ significantly from the values that would have been used had a ready market existed for such investments and may differ materially from the values that may ultimately be realized. Further, such investments are generally less liquid than publicly traded securities and may be subject to contractual and other restrictions on resale. If the Company were required to liquidate a portfolio investment in a forced or liquidation sale, it could realize amounts that are different from the amounts presented and such differences could be material.
In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses ultimately realized on these investments to be different than the unrealized gains or losses reflected herein.
Financial and Derivative Instruments
Pursuant to ASC 815 Derivatives and Hedging, further clarified by the FASB’s issuance of the Accounting Standards Update (“ASU”) No. 2017-12, Derivatives and Hedging, which was adopted early in 2017 by the Company, all derivative instruments entered into by the Company are designated as hedging instruments. For all derivative instruments designated as a hedge, the entire change in the fair value of the hedging instrument shall be recorded in the same line item of the Consolidated Statements of Operations as the hedged item. The Company’s derivative instruments are used to hedge the Company’s fixed rate debt, and therefore both the periodic payment and the change in fair value for the effective hedge, if applicable, will be recognized as components of interest expense in the Consolidated Statements of Operations.
Foreign Currency
Foreign currency amounts are translated into U.S. dollars on the following basis:
|
|
• |
cash, fair value of investments, outstanding debt, other assets and liabilities: at the spot exchange rate on the last business day of the period; and |
|
|
• |
purchases and sales of investments, borrowings and repayments of such borrowings, income and expenses: at the rates of exchange prevailing on the respective dates of such transactions. |
The Company includes net changes in fair values on investments held resulting from foreign exchange rate fluctuations with the change in unrealized gains (losses) on translation of assets and liabilities in foreign currencies on the Consolidated Statements of Operations. The Company’s current approach to hedging the foreign currency exposure in its non-U.S. dollar denominated investments is primarily to borrow the par amount in local currency under the Company’s Revolving Credit Facility to fund these investments. Fluctuations arising from the translation of foreign currency borrowings are included with the net change in unrealized gains (losses) on translation of assets and liabilities in foreign currencies on the Consolidated Statements of Operations.
Investments denominated in foreign currencies and foreign currency transactions may involve certain considerations and risks not typically associated with those of domestic origin, including unanticipated movements in the value of the foreign currency relative to the U.S. dollar.
28
Owl Rock Capital Corporation
Notes to Consolidated Financial Statements (Unaudited) - Continued
Interest and Dividend Income Recognition
Interest income is recorded on the accrual basis and includes amortization of discounts or premiums. Discounts and premiums to par value on securities purchased are amortized into interest income over the contractual life of the respective security using the effective yield method. The amortized cost of investments represents the original cost adjusted for the amortization of discounts or premiums, if any. Upon prepayment of a loan or debt security, any prepayment premiums, unamortized upfront loan origination fees and unamortized discounts are recorded as interest income in the current period.
Loans are generally placed on non-accrual status when there is reasonable doubt that principal or interest will be collected in full. Accrued interest is generally reversed when a loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized as income or applied to principal depending upon management’s judgment regarding collectability. Non-accrual loans are restored to accrual status when past due principal and interest is paid current and, in management’s judgment, are likely to remain current. Management may make exceptions to this treatment and determine to not place a loan on non-accrual status if the loan has sufficient collateral value and is in the process of collection. As of September 30, 2019, no investments are on non-accrual status.
Dividend income on preferred equity securities is recorded on the accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. Dividend income on common equity securities is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly-traded portfolio companies.
Other Income
From time to time, the Company may receive fees for services provided to portfolio companies. These fees are generally only available to the Company as a result of closing investments, are normally paid at the closing of the investments, are generally non-recurring and are recognized as revenue when earned upon closing of the investment. The services that the Adviser provides vary by investment, but can include closing, work, diligence or other similar fees and fees for providing managerial assistance to our portfolio companies.
Organization Expenses
Costs associated with the organization of the Company are expensed as incurred. These expenses consist primarily of legal fees and other costs of organizing the Company.
Offering Expenses
Costs associated with the private placement offering of common shares of the Company were capitalized as deferred offering expenses and included in prepaid expenses and other assets in the Consolidated Statements of Assets and Liabilities and were amortized over a twelve-month period from incurrence. The Company records expenses related to public equity offerings as a reduction of capital upon completion of an offering of registered securities. The costs associated with renewals of the Company’s shelf registration statement will be expensed as incurred.
Debt Issuance Costs
The Company records origination and other expenses related to its debt obligations as deferred financing costs. These expenses are deferred and amortized utilizing the effective yield method, over the life of the related debt instrument. Debt issuance costs are presented on the Consolidated Statements of Assets and Liabilities as a direct deduction from the debt liability. In circumstances in which there is not an associated debt liability amount recorded in the consolidated financial statements when the debt issuance costs are incurred, such debt issuance costs will be reported on the Consolidated Statements of Assets and Liabilities as an asset until the debt liability is recorded.
Reimbursement of Transaction-Related Expenses
The Company may receive reimbursement for certain transaction-related expenses in pursuing investments. Transaction-related expenses, which are generally expected to be reimbursed by the Company’s portfolio companies, are typically deferred until the transaction is consummated and are recorded in prepaid expenses and other assets on the date incurred. The costs of successfully completed investments not otherwise reimbursed are borne by the Company and are included as a component of the investment’s cost basis.
Cash advances received in respect of transaction-related expenses are recorded as cash with an offset to accrued expenses and other liabilities. Accrued expenses and other liabilities are relieved as reimbursable expenses are incurred.
29
Owl Rock Capital Corporation
Notes to Consolidated Financial Statements (Unaudited) - Continued
The Company has elected to be treated as a BDC under the 1940 Act. The Company has elected to be treated as a RIC under the Code beginning with its taxable year ending December 31, 2016 and intends to continue to qualify as a RIC. So long as the Company maintains its tax treatment as a RIC, it generally will not pay corporate-level U.S. federal income taxes on any ordinary income or capital gains that it distributes at least annually to its shareholders as dividends. Instead, any tax liability related to income earned and distributed by the Company represents obligations of the Company’s investors and will not be reflected in the consolidated financial statements of the Company.
To qualify as a RIC, the Company must, among other things, meet certain source-of-income and asset diversification requirements. In addition, to qualify for RIC tax treatment, the Company must distribute to its shareholders, for each taxable year, at least 90% of its “investment company taxable income” for that year, which is generally its ordinary income plus the excess of its realized net short-term capital gains over its realized net long-term capital losses. In order for the Company not to be subject to U.S. federal excise taxes, it must distribute annually an amount at least equal to the sum of (i) 98% of its net ordinary income (taking into account certain deferrals and elections) for the calendar year, (ii) 98.2% of its capital gains in excess of capital losses for the one-year period ending on October 31 of the calendar year and (iii) any net ordinary income and capital gains in excess of capital losses for preceding years that were not distributed during such years. The Company, at its discretion, may carry forward taxable income in excess of calendar year dividends and pay a 4% nondeductible U.S. federal excise tax on this income.
The Company evaluates tax positions taken or expected to be taken in the course of preparing its consolidated financial statements to determine whether the tax positions are “more-likely-than-not” to be sustained by the applicable tax authority. Tax positions not deemed to meet the “more-likely-than-not” threshold are reserved and recorded as a tax benefit or expense in the current year. All penalties and interest associated with income taxes are included in income tax expense. Conclusions regarding tax positions are subject to review and may be adjusted at a later date based on factors including, but not limited to, on-going analyses of tax laws, regulations and interpretations thereof. There were no material uncertain tax positions through December 31, 2018. The 2016 through 2018 tax years remain subject to examination by U.S. federal, state and local tax authorities.
Distributions to Common Shareholders
Distributions to common shareholders are recorded on the record date. The amount to be distributed is determined by the Board and is generally based upon the earnings estimated by the Adviser. Net realized long-term capital gains, if any, would be generally distributed at least annually, although the Company may decide to retain such capital gains for investment.
The Company has adopted a dividend reinvestment plan that provides for reinvestment of any cash distributions on behalf of shareholders, unless a shareholder elects to receive cash. As a result, if the Board authorizes and declares a cash distribution, then the shareholders who have not “opted out” of the dividend reinvestment plan will have their cash distribution automatically reinvested in additional shares of the Company’s common stock, rather than receiving the cash distribution. The Company expects to use newly issued shares to implement the dividend reinvestment plan.
Consolidation
As provided under Regulation S-X and ASC Topic 946 - Financial Services - Investment Companies, the Company will generally not consolidate its investment in a company other than a wholly-owned investment company or controlled operating company whose business consists of providing services to the Company. Accordingly, the Company consolidated the accounts of the Company's wholly-owned subsidiaries in its consolidated financial statements. All significant intercompany balances and transactions have been eliminated in consolidation.
The Company does not consolidate its equity interest in Sebago Lake LLC (“Sebago Lake”) or Wingspire Capital Holdings LLC (“Wingspire”). For further description of the Company’s investment in Sebago Lake, see Note 4 “Investments”. For further description of the Company’s investment in Wingspire, see Note 3 “Agreements and Related Party Transactions - Controlled/Affiliated Portfolio Companies”.
New Accounting Pronouncements
Revenue Recognition
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606). The guidance in this ASU supersedes the revenue recognition requirements in Revenue Recognition (Topic 605). Under the updated guidance, an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The amendments in ASU No. 2014-09 are effective for annual reporting periods beginning after December 15, 2018, including interim periods within that reporting period.
30
Owl Rock Capital Corporation
Notes to Consolidated Financial Statements (Unaudited) - Continued
In March 2016, the FASB issued ASU No. 2016-08, Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations, which clarifies the guidance in ASU No. 2014-09 and has the same effective date as the original standard.
In April 2016, the FASB issued ASU No. 2016-10, Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing, an update on identifying performance obligations and accounting for licenses of intellectual property.
In May 2016, the FASB issued ASU No. 2016-12, Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients, which includes amendments for enhanced clarification of the guidance.
In December 2016, the FASB issued ASU No. 2016-20, Technical Corrections and Improvements to Revenue from Contracts with Customers (Topic 606), the amendments in this update are of a similar nature to the items typically addressed in the technical corrections and improvements project.
Management has adopted the aforementioned accounting pronouncements and does not believe that they had a material effect on the accompanying consolidated financial statements.
Note 3. Agreements and Related Party Transactions
Administration Agreement
On March 1, 2016, the Company entered into an Administration Agreement (the “Administration Agreement”) with the Adviser. Under the terms of the Administration Agreement, the Adviser performs, or oversees, the performance of, required administrative services, which includes providing office space, equipment and office services, maintaining financial records, preparing reports to shareholders and reports filed with the SEC, and managing the payment of expenses and the performance of administrative and professional services rendered by others.
The Administration Agreement also provides that the Company reimburses the Adviser for certain organization costs incurred prior to the commencement of the Company’s operations, and for certain offering costs.
The Company reimburses the Adviser for services performed for it pursuant to the terms of the Administration Agreement. In addition, pursuant to the terms of the Administration Agreement, the Adviser may delegate its obligations under the Administration Agreement to an affiliate or to a third party and the Company will reimburse the Adviser for any services performed for it by such affiliate or third party.
On February 27, 2019, the Board approved to extend the Administration Agreement. Unless earlier terminated as described below, the Administration Agreement will remain in effect until March 1, 2020 and from year to year thereafter if approved annually by (1) the vote of the Board, or by the vote of a majority of its outstanding voting securities, and (2) the vote of a majority of the Company’s directors who are not “interested persons” of the Company, of the Adviser or of any of their respective affiliates, as defined in the 1940 Act. The Administration Agreement may be terminated at any time, without the payment of any penalty, on 60 days’ written notice, by the vote of a majority of the outstanding voting securities of the Company, or by the vote of the Board or by the Adviser.
No person who is an officer, director, or employee of the Adviser or its affiliates and who serves as a director of the Company receives any compensation from the Company for his or her services as a director. However, the Company reimburses the Adviser (or its affiliates) for an allocable portion of the compensation paid by the Adviser or its affiliates to the Company’s Chief Compliance Officer, Chief Financial Officer and their respective staffs (based on the percentage of time those individuals devote, on an estimated basis, to the business and affairs of the Company). Directors who are not affiliated with the Adviser receive compensation for their services and reimbursement of expenses incurred to attend meetings.
For the three and nine months ended September 30, 2019, the Company incurred expenses of approximately $2.2 million and $5.1 million, respectively, for costs and expenses reimbursable to the Adviser under the terms of the Administration Agreement. For the three and nine months ended September 30, 2018, the Company incurred expenses of approximately $1.0 million and $2.6 million, respectively, for costs and expenses reimbursable to the Adviser under the terms of the Administration Agreement.
As of September 30, 2019 and December 31, 2018, amounts reimbursable to the Adviser pursuant to the Administration Agreement were $4.7 million and $2.8 million, respectively.
31
Owl Rock Capital Corporation
Notes to Consolidated Financial Statements (Unaudited) - Continued
On March 1, 2016, the Company entered into the Original Investment Advisory Agreement with the Adviser. On February 27, 2019, the Board determined to amend and restate the Original Investment Advisory Agreement (as amended and restated, the "Investment Advisory Agreement") to reduce the fees that the Company will pay the Adviser following the listing of the Company's common stock on a national securities exchange (an "Exchange Listing"). Under the terms of the Investment Advisory Agreement, the Adviser is responsible for managing the Company’s business and activities, including sourcing investment opportunities, conducting research, performing diligence on potential investments, structuring its investments, and monitoring its portfolio companies on an ongoing basis through a team of investment professionals.
The Adviser’s services under the Investment Advisory Agreement are not exclusive, and it is free to furnish similar services to other entities so long as its services to the Company are not impaired.
Unless earlier terminated as described below, the Investment Advisory Agreement will remain in effect until February 27, 2020 and will remain in effect from year-to-year thereafter if approved annually by a majority of the Board or by the holders of a majority of our outstanding voting securities and, in each case, by a majority of independent directors.
The Investment Advisory Agreement will automatically terminate within the meaning of the 1940 Act and related SEC guidance and interpretations in the event of its assignment. In accordance with the 1940 Act, without payment of any penalty, the Company may terminate the Investment Advisory Agreement with the Adviser upon 60 days’ written notice. The decision to terminate the agreement may be made by a majority of the Board or the shareholders holding a majority (as defined under the 1940 Act) of the outstanding shares of the Company’s common stock or the Adviser. In addition, without payment of any penalty, the Adviser may generally terminate the Investment Advisory Agreement upon 60 days’ written notice and, in certain circumstances, the Adviser may only be able to terminate the Investment Advisory Agreement upon 120 days’ written notice.
From time to time, the Adviser may pay amounts owed by the Company to third-party providers of goods or services, including the Board, and the Company will subsequently reimburse the Adviser for such amounts paid on its behalf. Amounts payable to the Adviser are settled in the normal course of business without formal payment terms.
Under the terms of the Investment Advisory Agreement, the Company will pay the Adviser a base management fee and may also pay to it certain incentive fees. The cost of both the management fee and the incentive fee will ultimately be borne by the Company’s shareholders.
The management fee is payable quarterly in arrears. Prior to the IPO, which qualifies as an Exchange Listing, the management fee was payable at an annual rate of 0.75% of the Company’s (i) average gross assets, excluding cash and cash equivalents but including assets purchased with borrowed amounts, at the end of the Company’s two most recently completed calendar quarters plus (ii) the average of any remaining unfunded Capital Commitments at the end of the two most recently completed calendar quarters.
Following the IPO, the management fee is payable at an annual rate of 1.5% of the Company’s average gross assets excluding cash and cash equivalents but including assets purchased with borrowed amounts, at the end of the two most recently completed calendar quarters. The management fee for any partial month or quarter, as the case may be, will be appropriately prorated and adjusted for any share issuances or repurchases during the relevant calendar months or quarters, as the case may be.
On February 27, 2019, the Adviser agreed at all times prior to the fifteen-month anniversary of an Exchange Listing (which includes the IPO), to waive any portion of the Management Fee that is in excess of 0.75% of the Company’s gross assets, excluding cash and cash-equivalents but including assets purchased with borrowed amounts at the end of the two most recently completed calendar quarters, calculated in accordance with the Investment Advisory Agreement.
For the three and nine months ended September 30, 2019, management fees, net of $12.0 million and $12.0 million in management fee waivers, respectively, were $14.8 million and $45.4 million, respectively. For the three and nine months ended September 30, 2018, management fees were $13.3 million and $38.1 million, respectively
Pursuant to the Investment Advisory Agreement, the Adviser was not entitled to an incentive fee prior to the IPO.
Following the IPO, the incentive fee consists of two components that are independent of each other, with the result that one component may be payable even if the other is not. A portion of the incentive fee is based on the Company’s pre-incentive fee net investment income and a portion is based on the Company’s capital gains. The portion of the incentive fee based on pre-incentive fee net investment income is determined and paid quarterly in arrears commencing with the first calendar quarter following an Exchange Listing (which includes the IPO), and equals 100% of the pre-incentive fee net investment income in excess of a 1.5% quarterly “hurdle rate,” until the Adviser has received 17.5% of the total pre-incentive fee net investment income for that calendar quarter and, for pre-incentive fee net investment income in excess of 1.82% quarterly, 17.5% of all remaining pre-incentive fee net investment income for that calendar quarter.
32
Owl Rock Capital Corporation
Notes to Consolidated Financial Statements (Unaudited) - Continued
The second component of the incentive fee, the capital gains incentive fee, payable at the end of each calendar year in arrears, equals 17.5% of cumulative realized capital gains from the date on which the Exchange Listing (which includes the IPO) becomes effective (the “Listing Date”) to the end of each calendar year, less cumulative realized capital losses and unrealized capital depreciation from the Listing Date to the end of each calendar year, less the aggregate amount of any previously paid capital gains incentive fee for prior periods. In no event will the capital gains incentive fee payable pursuant to the Investment Advisory Agreement be in excess of the amount permitted by the Advisers Act, including Section 205 thereof.
While the Investment Advisory Agreement neither includes nor contemplates the inclusion of unrealized gains in the calculation of the capital gains incentive fee, pursuant to the interpretation of the American Institute for Certified Public Accountants Technical Practice Aid for investment companies, the Company accrues capital gains incentive fees on unrealized gains. This accrual reflects the incentive fees that would be payable to the Adviser if the Company’s entire investment portfolio was liquidated at its fair value as of the balance sheet date even though the Adviser is not entitled to an incentive fee with respect to unrealized gains unless and until such gains are actually realized.
On February 27, 2019, the Adviser agreed at all times prior to the fifteen-month anniversary of an Exchange Listing (which includes the IPO), to waive the entire incentive fee (including, for the avoidance of doubt, both the portion of the incentive fee based on the Company’s income and the capital gains incentive fee).
For the three and nine months ended September 30, 2019, due to the fee waiver of $19.7 million and $19.7 million, respectively, the Company did not incur any performance based incentive fees on net investment income. There was no performance based incentive fees on net investment income for the three and nine months ended and September 30, 2018.
For the three and nine months ended September 30, 2019, the Company did not accrue performance based incentive fees (net of waivers) on capital gains. There was no performance based incentive fees on capital gains the three and nine months ended and September 30, 2018.
Affiliated Transactions
The Company may be prohibited under the 1940 Act from participating in certain transactions with its affiliates without prior approval of the directors who are not interested persons, and in some cases, the prior approval of the SEC. The Company, the Adviser and certain of their affiliates have been granted exemptive relief by the SEC for the Company to co-invest with other funds managed by the Adviser or its affiliates in a manner consistent with the Company’s investment objective, positions, policies, strategies and restrictions as well as regulatory requirements and other pertinent factors. Pursuant to such exemptive relief, the Company generally is permitted to co-invest with certain of its affiliates if a “required majority” (as defined in Section 57(o) of the 1940 Act) of the Board make certain conclusions in connection with a co-investment transaction, including that (1) the terms of the transaction, including the consideration to be paid, are reasonable and fair to the Company and its shareholders and do not involve overreaching of the Company or its shareholders on the part of any person concerned, (2) the transaction is consistent with the interests of the Company’s shareholders and is consistent with its investment objective and strategies, and (3) the investment by its affiliates would not disadvantage the Company, and the Company’s participation would not be on a basis different from or less advantageous than that on which its affiliates are investing. The Adviser is under common control with Owl Rock Technology Advisors LLC (“ORTA”) and Owl Rock Capital Private Fund Advisors LLC (“ORCPFA”), which are also investment advisers and indirect subsidiaries of Owl Rock Capital Partners. The Adviser, ORTA and ORCPFA are referred to as the “Owl Rock Advisers” and together with Owl Rock Capital Partners are referred to, collectively, as “Owl Rock.” Owl Rock Advisers’ investment allocation policy seeks to ensure equitable allocation of investment opportunities between the Company, Owl Rock Capital Corporation II, a BDC advised by the Adviser, Owl Rock Technology Finance Corp., a BDC advised by ORTA, and/or other funds managed by the Adviser or its affiliates. As a result of exemptive relief, there could be significant overlap in the Company’s investment portfolio and the investment portfolio of Owl Rock Capital Corporation II, Owl Rock Technology Finance Corp. and/or other funds established by the Adviser or its affiliates that could avail themselves of the exemptive relief.
License Agreement
The Company has entered into a license agreement (the “License Agreement”), pursuant to which an affiliate of Owl Rock Capital Partners LP has granted the Company a non-exclusive license to use the name “Owl Rock.” Under the License Agreement, the Company has a right to use the Owl Rock name for so long as the Adviser or one of its affiliates remains the Company’s investment adviser. Other than with respect to this limited license, the Company will have no legal right to the “Owl Rock” name or logo.
33
Owl Rock Capital Corporation
Notes to Consolidated Financial Statements (Unaudited) - Continued
Controlled/Affiliated Portfolio Companies
Under the 1940 Act, the Company is required to separately identify non-controlled investments where it owns 5% or more of a portfolio company’s outstanding voting securities and/or has the power to exercise control over the management or policies of such portfolio company as investments in “affiliated” companies. In addition, under the 1940 Act, the Company is required to separately identify investments where it owns more than 25% of a portfolio company’s outstanding voting securities and/or has the power to exercise control over the management or policies of such portfolio company as investments in “controlled” companies. Under the 1940 Act, "non-affiliated investments" are defined as investments that are neither controlled investments nor affiliated investments. Detailed information with respect to the Company’s non-controlled, non-affiliated; non-controlled, affiliated; and controlled affiliated investments is contained in the accompanying consolidated financial statements, including the consolidated schedule of investments.
The Company has made investments in two controlled/affiliated companies, Sebago Lake and Wingspire. For further description of Sebago Lake, see “Note 4. Investments”. Wingspire conducts its business through a wholly-owned subsidiary, Wingspire Capital LLC. Wingspire is an independent diversified direct lender focused on providing asset-based commercial finance loans and related senior secured loans to U.S.-based middle market borrowers. Wingspire offers a wide variety of asset-based financing solutions to businesses in an array of industries, including revolving credit facilities, machinery and equipment term loans, real estate term loans, first-in/last-out tranches, cash flow term loans, and opportunistic / bridge financings. The addition of Wingspire to the portfolio allows ORCC to participate in an asset class that offers differentiated yield with full collateral packages and covenants. Wingspire is led by a seasoned team of commercial finance veterans. The Company committed $50 million to Wingspire on September 24, 2019. The Company does not consolidate its equity interest in Wingspire.
Note 4. Investments
The information in the tables below is presented on an aggregate portfolio basis, without regard to whether they are non-controlled non-affiliated, non-controlled affiliated or controlled affiliated investments.
Investments at fair value and amortized cost consisted of the following as of September 30, 2019 and December 31, 2018: