Blue Owl Credit SLF LLC

Supplemental Financial Information (Unaudited) as of and for the period ended March 31, 2025

























Blue Owl Credit SLF LLC
Supplemental Financial Information (Unaudited)

Consolidated Statement of Assets and Liabilities
(Amounts in thousands)

March 31, 2025
December 31, 2024 (1)
Assets
Investments at fair value (amortized cost of $1,556,203 and $1,162,056, respectively)$1,542,540 $1,164,473 
Cash231,574 17,354 
Due from investors— 24 
Receivable due on investments sold15,364 11,365 
Interest receivable3,589 3,151 
Total Assets$1,793,067 $1,196,367 
Liabilities
Debt (net of unamortized debt issuance costs of $5,444 and $1,572, respectively)$1,123,081 $750,610 
Payable for investments purchased222,106 85,750 
Interest payable4,236 4,190 
Distribution payable9,974 6,451 
Accrued expenses and other liabilities871 555 
Total Liabilities1,360,268 847,556 
Commitments and contingencies
Members’ Equity
Total Members’ Equity - Class A432,799 348,811 
Total Members’ Equity - Class B— — 
Total Members' Equity432,799 348,811 
Total Liabilities and Members’ Equity$1,793,067 $1,196,367 

(1) The Company’s date of inception was May 6, 2024.

1

Blue Owl Credit SLF LLC
Supplemental Financial Information (Unaudited)
Consolidated Statement of Operations
(Amounts in thousands)

For the Three Months Ended March 31, 2025
Investment Income
Interest income$23,696 
Total investment income23,696 
Operating Expenses
Interest expense13,049 
Professional fees610 
Total Operating Expenses13,659 
Net Investment Income$10,037 
Net Realized and Change in Unrealized Gain (Loss)
Net change in unrealized gain (loss) on investments(16,080)
Net realized gain (loss) on investments(23)
Total Net Realized and Change in Unrealized Gain (Loss) on Investments(16,103)
Net Decrease in Members' Equity Resulting from Operations$(6,066)
Total Net Decrease in Members’ Equity Resulting from Operations - Class A$(6,066)


2

Blue Owl Credit SLF LLC
Supplemental Financial Information (Unaudited)
Consolidated Schedule of Investments
As of March 31, 2025
(Amounts in thousands)


Company(1)(3)(4)InvestmentRef. RateCashPIKMaturity DatePar / UnitsAmortized Cost(2)Fair ValuePercentage of Members’ Equity(9)
Debt Investments
Advertising and media
Project Boost Purchaser, LLC (dba J.D. Power)(6)First lien senior secured loan SR + 3.00 %— %07/2031$998 $998 $991 
998 991 0.2 %
Aerospace and defense
Amentum Government Services Holdings LLC(5)First lien senior secured loan SR + 2.25 %— %09/20314,788 4,778 4,620 
American Airlines, Inc.(6)First lien senior secured loan SR + 1.75 %— %01/2027995 991 985 
American Airlines, Inc.(5)First lien senior secured loan SR + 2.25 %— %02/20281,000 997 981 
Arcline FM Holdings LLC(6)(8)First lien senior secured loan SR + 3.50 %— %06/20305,890 5,873 5,845 
Avolon TLB Borrower 1 (US) LLC(5)First lien senior secured loan SR + 1.75 %— %06/203010,901 10,893 10,887 
Bleriot US Bidco Inc.(6)First lien senior secured loan SR + 2.75 %— %10/203023,880 23,881 23,675 
Brown Group Holdings, LLC(5)First lien senior secured loan SR + 2.50 %— %07/2031997 997 991 
Dynasty Acquisition Co., Inc. (dba StandardAero Limited)(5)First lien senior secured loan SR + 2.00 %— %10/203110,474 10,465 10,437 
Kaman Corporation(6)First lien senior secured loan SR + 2.75 %— %02/203210,941 10,928 10,786 
KBR, Inc(5)First lien senior secured loan SR + 2.00 %— %01/2031997 1,001 994 
Signia Aerospace LLC(6)First lien senior secured loan SR + 3.00 %— %12/20317,385 7,370 7,329 
Transdigm Inc.(6)First lien senior secured loan SR + 2.75 %— %08/2028499 499 498 
Transdigm Inc.(6)First lien senior secured loan SR + 2.50 %— %01/20329,950 9,929 9,891 
United Airlines, Inc.(6)First lien senior secured loan SR + 2.00 %— %02/2031997 998 994 
89,600 88,913 20.5 %
Automotive services
Belron Finance US LLC(6)First lien senior secured loan SR + 2.75 %— %10/20317,960 7,943 7,935 
Holley Inc.(5)First lien senior secured loan SR + 3.75 %— %11/20283,202 3,143 3,067 
Mavis Tire Express Services Topco Corp.(5)First lien senior secured loan SR + 3.00 %— %05/20282,867 2,867 2,845 
Mister Car Wash Holdings, Inc.(6)First lien senior secured loan SR + 2.50 %— %03/2031732 732 728 
VALVOLINE INC(6)First lien senior secured loan SR + 2.00 %— %03/20323,419 3,402 3,415 
Wand Newco 3, Inc. (dba Caliber )(5)First lien senior secured loan SR + 2.50 %— %01/20314,825 4,825 4,748 
22,912 22,738 5.3 %
Buildings and real estate
American Residential Services, LLC(6)First lien senior secured loan SR + 3.25 %— %02/20324,942 4,934 4,918 
ARCOSA INC(5)First lien senior secured loan SR + 2.25 %— %08/20312,993 2,993 2,985 
Beacon Roofing Supply Inc(5)First lien senior secured loan SR + 2.00 %— %05/20281,995 2,005 1,992 
Construction Partners, Inc.(5)First lien senior secured loan SR + 2.50 %— %11/20311,995 1,991 1,981 
CPG International LLC(5)(8)First lien senior secured loan SR + 2.00 %— %09/20311,995 1,991 1,995 
Cushman & Wakefield U.S. Borrower, LLC(5)First lien senior secured loan SR + 3.25 %— %01/2030487 488 486 
EMRLD Borrower LP (dba Emerson Climate Technologies, Inc.)(7)First lien senior secured loan SR + 2.50 %— %05/2030499 497 493 
Hunter Douglas Inc(6)First lien senior secured loan SR + 3.25 %— %01/20322,273 2,263 2,166 
Knife River Corporation(6)First lien senior secured loan SR + 2.00 %— %02/20321,337 1,334 1,332 
MIWD Holdco II LLC(5)First lien senior secured loan SR + 3.00 %— %03/2031499 491 489 
Wrench Group LLC(6)First lien senior secured loan SR + 4.00 %— %10/202831,361 31,127 29,714 
QUIKRETE Holdings, Inc.(5)First lien senior secured loan SR + 2.25 %— %03/2029499 495 493 
Quikrete Holdings, Inc.(5)First lien senior secured loan SR + 2.25 %— %02/20327,442 7,428 7,351 
58,037 56,395 13.1 %
Business services
Boxer Parent Company Inc. (f/k/a BMC)(6)First lien senior secured loan SR + 3.00 %— %07/203115,000 15,000 14,721 
BrightView Landscapes, LLC(6)First lien senior secured loan SR + 2.00 %— %04/20292,500 2,507 2,470 
CCC Intelligent Solutions Inc(5)First lien senior secured loan SR + 2.00 %— %01/2032765 765 763 
CE Intermediate I, LLC (dba Clubessential)(5)(8)First lien senior secured loan SR + 3.00 %— %02/20324,878 4,881 4,878 
3

Blue Owl Credit SLF LLC
Supplemental Financial Information (Unaudited)
Consolidated Schedule of Investments
As of March 31, 2025
(Amounts in thousands)
Company(1)(3)(4)InvestmentRef. RateCashPIKMaturity DatePar / UnitsAmortized Cost(2)Fair ValuePercentage of Members’ Equity(9)
ConnectWise, LLC(6)First lien senior secured loan SR + 3.50 %— %09/202816,448 16,477 16,416 
CoolSys, Inc.(7)First lien senior secured loan SR + 4.75 %— %08/202814,923 14,722 13,431 
IDEMIA Group SAS(6)First lien senior secured loan SR + 4.25 %— %09/20281,995 2,011 2,003 
IGT Holding IV AB (dba IFS)(5)(8)First lien senior secured loan SR + 3.50 %— %04/20321,290 1,287 1,287 
Kaseya Inc.(5)(8)First lien senior secured loan SR + 3.25 %— %03/20327,349 7,312 7,312 
MKS Instruments, Inc.(5)First lien senior secured loan SR + 2.00 %— %08/2029249 250 249 
NVENT ELEC PUB LTD CO (dba Nvent Thermal LLC)(5)First lien senior secured loan SR + 3.50 %— %01/203214,000 13,934 13,976 
Plano HoldCo, Inc. (dba Perficient)(6)(8)First lien senior secured loan SR + 3.50 %— %10/20315,000 4,980 4,975 
POLARIS PURCHASER, INC. (dba Plusgrade)(6)(8)First lien senior secured loan SR + 3.50 %— %03/20319,562 9,563 9,539 
Tecta America Corp.(5)First lien senior secured loan SR + 3.00 %— %02/20329,588 9,565 9,506 
XPLOR T1, LLC(6)(8)First lien senior secured loan SR + 3.50 %— %06/20319,950 9,950 9,950 
VM Consolidated, Inc.(5)First lien senior secured loan SR + 2.25 %— %03/20282,053 2,059 2,055 
115,263 113,531 26.3 %
Chemicals
Advancion Holdings, LLC (fka Aruba Investments Holdings, LLC)(5)First lien senior secured loan SR + 4.00 %— %11/202717,467 17,475 16,943 
Avient Corporation(6)First lien senior secured loan SR + 1.75 %— %08/20294,000 4,022 3,998 
Axalta Coating Systems US Holdings INC(6)First lien senior secured loan SR + 1.75 %— %12/2029998 1,001 996 
Derby Buyer LLC (dba Delrin)(5)First lien senior secured loan SR + 3.00 %— %11/20309,900 9,900 9,816 
Entegris, Inc.(6)First lien senior secured loan SR + 1.75 %— %07/20291,000 1,003 998 
Ineos US Finance LLC(5)First lien senior secured loan SR + 3.25 %— %02/20303,990 3,910 3,826 
Nouryon Finance B.V.(6)First lien senior secured loan SR + 3.25 %— %04/20283,971 3,991 3,956 
Potters(6)First lien senior secured loan SR + 3.00 %— %12/20273,491 3,494 3,489 
Windsor Holdings III LLC(5)First lien senior secured loan SR + 2.75 %— %08/20301,995 1,991 1,972 
46,787 45,994 10.6 %
Consumer products
ASGN Incorporated(5)First lien senior secured loan SR + 1.75 %— %08/2030499 504 502 
BEP Intermediate Holdco, LLC (dba Buyers Edge Platform)(5)(8)First lien senior secured loan SR + 3.25 %— %04/2031997 1,004 997 
Flexera(6)First lien senior secured loan SR + 3.00 %— %03/20281,995 2,012 1,983 
Novelis Inc(6)First lien senior secured loan SR + 2.00 %— %02/20326,144 6,144 6,137 
9,664 9,619 2.2 %
Containers and packaging
Anchor Packaging, LLC(5)First lien senior secured loan SR + 3.25 %— %07/2029997 1,002 996 
Berlin Packaging(5)First lien senior secured loan SR + 3.50 %— %06/20313,491 3,504 3,477 
Charter NEX US, Inc.(5)First lien senior secured loan SR + 3.00 %— %11/2030748 750 747 
Clydesdale Acquisition Holdings, Inc. (dba Novolex)(5)(8)First lien senior secured loan SR + 3.25 %— %03/203214,269 14,161 14,161 
ProAmpac PG Borrower LLC(6)First lien senior secured loan SR + 4.00 %— %09/2028997 999 990 
Ring Container Technologies Group, LLC(5)First lien senior secured loan SR + 2.75 %— %08/202812,282 12,312 12,255 
SupplyOne, Inc.(5)First lien senior secured loan SR + 3.75 %— %04/20311,992 1,997 1,993 
Tricorbraun Holdings, Inc.(5)First lien senior secured loan SR + 3.25 %— %03/202815,959 15,926 15,801 
50,651 50,420 11.7 %
Distribution
AI Aqua Merger Sub, Inc. (dba Culligan)(5)First lien senior secured loan SR + 3.00 %— %07/2028750 746 742 
BCPE Empire Holdings, Inc. (dba Imperial-Dade)(5)First lien senior secured loan SR + 3.25 %— %12/203017,955 17,955 17,678 
Dealer Tire Financial, LLC(5)(8)First lien senior secured loan SR + 3.00 %— %07/203123,880 23,880 23,761 
Foundation Building Materials, Inc.(6)First lien senior secured loan SR + 4.00 %— %01/20319,925 9,823 8,999 
Paint Intermediate III LLC (dba Wesco Group)(6)First lien senior secured loan SR + 3.00 %— %10/203112,000 11,944 11,970 
White Cap Supply Holdings, LLC(5)First lien senior secured loan SR + 3.25 %— %10/20296,983 6,957 6,758 
71,305 69,908 16.3 %
4

Blue Owl Credit SLF LLC
Supplemental Financial Information (Unaudited)
Consolidated Schedule of Investments
As of March 31, 2025
(Amounts in thousands)
Company(1)(3)(4)InvestmentRef. RateCashPIKMaturity DatePar / UnitsAmortized Cost(2)Fair ValuePercentage of Members’ Equity(9)
Education
Ellucian Holdings Inc. (f/k/a Sophia, L.P.)(5)First lien senior secured loan SR + 3.00 %— %10/202912,947 12,947 12,912 
Renaissance Learning, Inc.(5)First lien senior secured loan SR + 4.00 %— %04/20302,992 2,938 2,932 
Spring Education Group, Inc. (fka SSH Group Holdings, Inc.)(6)First lien senior secured loan SR + 4.00 %— %10/203019,750 19,904 19,697 
35,789 35,541 8.3 %
Energy equipment and services
AZZ Inc.(5)First lien senior secured loan SR + 2.50 %— %05/20293,000 3,017 3,001 
Brookfield WEC Holdings Inc.(5)First lien senior secured loan SR + 2.25 %— %01/20314,075 4,075 4,035 
Calpine Construction Finance Company(5)First lien senior secured loan SR + 2.00 %— %07/20303,000 2,987 2,990 
Calpine Corporation(5)First lien senior secured loan SR + 1.75 %— %01/20311,500 1,499 1,494 
Calpine Corporation(5)First lien senior secured loan SR + 1.75 %— %02/20324,000 3,987 3,985 
Fleet U.S. Bidco Inc.(6)(8)First lien senior secured loan SR + 2.75 %— %02/20318,460 8,462 8,439 
Pike Corp.(5)First lien senior secured loan SR + 3.00 %— %01/20284,390 4,420 4,395 
28,447 28,339 6.4 %
Financial services
AllSpring Buyer(6)First lien senior secured loan SR + 3.00 %— %11/20301,048 1,046 1,046 
Ascensus Holdings, Inc.(5)First lien senior secured loan SR + 3.00 %— %08/20284,016 4,021 3,983 
BCPE Pequod Buyer, Inc. (dba Envestnet)(6)First lien senior secured loan SR + 3.50 %— %11/20318,000 7,963 7,969 
Boost Newco Borrower, LLC (dba WorldPay)(6)First lien senior secured loan SR + 2.00 %— %01/20311,000 996 992 
Chrysaor Bidco s.à r.l. (dba AlterDomus)(6)First lien senior secured loan SR + 3.50 %— %05/20311,393 1,403 1,394 
Citadel Securities, LP(5)First lien senior secured loan SR + 2.00 %— %10/20317,253 7,253 7,241 
Citco Funding LLC(7)First lien senior secured loan SR + 2.75 %— %04/20281,995 2,006 1,997 
Citrin Cooperman Advisors LLC(5)First lien senior secured loan SR + 3.00 %— %03/20325,376 5,349 5,331 
Cohnreznick Advisory LLC(5)(8)First lien senior secured loan SR + 4.00 %— %03/20323,449 3,432 3,432 
Deerfield Dakota Holdings(6)First lien senior secured loan SR + 3.75 %— %04/20272,992 2,914 2,833 
Focus Financial Partners, LLC(5)First lien senior secured loan SR + 2.75 %— %09/203111,045 11,038 10,928 
Grant Thornton Advisors LLC(5)First lien senior secured loan SR + 2.75 %— %06/20313,973 3,973 3,949 
Guggenheim Partners Investment Management Holdings, LLC(6)First lien senior secured loan SR + 2.50 %— %11/20315,985 5,972 5,961 
Harbourvest Partners, L.P.(6)(8)First lien senior secured loan SR + 2.25 %— %04/2030997 1,001 997 
Jane Street Group, LLC(6)First lien senior secured loan SR + 2.00 %— %12/20316,860 6,842 6,774 
Janus International Group, LLC(6)First lien senior secured loan SR + 2.50 %— %08/20303,357 3,366 3,340 
MARINER WEALTH ADVISORS, LLC(6)First lien senior secured loan SR + 2.50 %— %08/20281,990 1,990 1,982 
OneDigital Borrower LLC(5)First lien senior secured loan SR + 3.00 %— %07/2031997 997 990 
Orion Advisor Solutions Inc(6)First lien senior secured loan SR + 3.75 %— %09/20306,419 6,376 6,411 
Pushpay USA Inc(6)(8)First lien senior secured loan SR + 4.00 %— %08/20315,843 5,844 5,843 
Saphilux S.a.r.L. (dba IQ-EQ)(7)First lien senior secured loan SR + 3.50 %— %07/202815,880 15,931 15,880 
TMF Sapphire Bidco B.V.(6)First lien senior secured loan SR + 2.75 %— %05/20282,993 2,989 2,968 
102,702 102,241 23.7 %
Food and beverage
1011778 BC / NEW RED FIN (dba Restaurant Brands)(5)First lien senior secured loan SR + 1.75 %— %09/2030997 994 986 
Aramark Services, Inc.(5)First lien senior secured loan SR + 2.00 %— %06/20306,140 6,140 6,130 
Aspire Bakeries Holdings, LLC(5)First lien senior secured loan SR + 4.25 %— %12/20304,229 4,213 4,229 
Balrog Acquisition, Inc. (dba Bakemark)(5)First lien senior secured loan SR + 4.00 %— %09/202824,188 24,257 24,127 
Fiesta Purchaser, Inc. (dba Shearer's Foods)(5)First lien senior secured loan SR + 3.25 %— %02/20317,891 7,891 7,827 
FRONERI US INC(6)First lien senior secured loan SR + 2.00 %— %09/20314,000 3,991 3,970 
IRB Holding Corporation(5)First lien senior secured loan SR + 2.50 %— %12/2027998 997 991 
Pegasus BidCo B.V.(6)(8)First lien senior secured loan SR + 3.25 %— %07/20292,494 2,499 2,488 
Red SPV, LLC(5)(8)First lien senior secured loan SR + 2.25 %— %03/20329,524 9,476 9,452 
Savor Acquisition, Inc. (dba Sauer Brands)(5)First lien senior secured loan SR + 3.25 %— %02/20322,515 2,510 2,512 
Simply Good Foods USA, Inc.(5)First lien senior secured loan SR + 2.00 %— %03/20273,778 3,812 3,789 
5

Blue Owl Credit SLF LLC
Supplemental Financial Information (Unaudited)
Consolidated Schedule of Investments
As of March 31, 2025
(Amounts in thousands)
Company(1)(3)(4)InvestmentRef. RateCashPIKMaturity DatePar / UnitsAmortized Cost(2)Fair ValuePercentage of Members’ Equity(9)
Utz Quality Foods, LLC(5)First lien senior secured loan SR + 2.50 %— %01/20322,550 2,550 2,541 
Whatabrands LLC (dba Whataburger Restaurants LLC)(5)First lien senior secured loan SR + 2.50 %— %08/2028748 749 744 
70,079 69,786 16.2 %
Healthcare equipment and services
Agiliti Health(6)First lien senior secured loan SR + 3.00 %— %05/2030997 967 938 
Azalea TopCo, Inc. (dba Press Ganey)(5)First lien senior secured loan SR + 3.25 %— %04/2031997 997 992 
Confluent Medical Technologies, Inc.(6)(8)First lien senior secured loan SR + 3.25 %— %02/20299,788 9,851 9,763 
Curium BidCo S.A.R.L (dba Curium Pharma)(6)First lien senior secured loan SR + 3.50 %— %07/2029997 1,002 994 
Medline Borrower, LP(5)First lien senior secured loan SR + 2.25 %— %10/202820,099 20,099 20,053 
Nexstar Broadcasting, Inc.(5)First lien senior secured loan SR + 2.50 %— %09/20261,000 1,003 998 
Zest Acquisition Corp.(6)First lien senior secured loan SR + 5.25 %— %02/2028997 1,005 999 
Resonetics, LLC(6)First lien senior secured loan SR + 3.25 %— %06/203119,900 19,900 19,767 
54,824 54,504 12.5 %
Healthcare providers and services
CHG Healthcare Services, Inc.(6)First lien senior secured loan SR + 3.00 %— %09/20283,240 3,241 3,234 
CHG PPC Parent LLC(5)(8)First lien senior secured loan SR + 3.00 %— %12/20283,725 3,707 3,715 
Concentra(5)(8)First lien senior secured loan SR + 2.00 %— %07/20311,000 1,005 998 
Confluent Health, LLC(5)(8)First lien senior secured loan SR + 4.00 %— %11/202823,601 23,231 22,185 
Covetrus, Inc.(6)First lien senior secured loan SR + 5.00 %— %10/202916,025 15,330 15,374 
Electron Bidco Inc (dba ExamWorks)(5)First lien senior secured loan SR + 2.75 %— %11/20282,000 2,000 1,995 
HAH Group Holding Company LLC (dba Help at Home)(5)First lien senior secured loan SR + 5.00 %— %09/20315,985 5,902 5,670 
Inizio Group Limited (dba UDG Healthcare)(6)(8)First lien senior secured loan SR + 4.25 %— %08/2028500 483 479 
LSCS Holdings, Inc.(6)First lien senior secured loan SR + 4.50 %— %02/203212,996 12,931 12,956 
Pacific Dental Services, LLC(5)First lien senior secured loan SR + 2.75 %— %03/20313,409 3,392 3,385 
Phoenix Guarantor Inc(5)First lien senior secured loan SR + 2.50 %— %02/2031748 748 745 
Phoenix Newco, Inc. (dba Parexel)(5)(8)First lien senior secured loan SR + 2.50 %— %11/202823,878 23,874 23,811 
Radnet Management, Inc.(6)First lien senior secured loan SR + 2.25 %— %04/20311,002 1,006 999 
Select Medical Corp.(5)First lien senior secured loan SR + 2.00 %— %12/20313,990 3,987 3,980 
Soliant Lower Intermediate, LLC (dba Soliant)(7)First lien senior secured loan SR + 3.75 %— %07/20319,975 10,051 9,764 
WCG Intermediate Corp. (f/k/a Da Vinci Purchaser Corp.) (dba WCG)(5)First lien senior secured loan SR + 3.00 %— %02/20327,495 7,460 7,412 
118,348 116,702 27.0 %
Healthcare technology
Athenahealth Group Inc.(5)First lien senior secured loan SR + 3.00 %— %02/202912,397 12,392 12,222 
Bracket Intermediate Holding Corp.(6)First lien senior secured loan SR + 4.25 %— %05/202819,651 19,651 19,700 
Certara(6)(8)First lien senior secured loan SR + 3.00 %— %06/2031499 501 497 
Cotiviti, Inc.(5)First lien senior secured loan SR + 2.75 %— %03/20324,463 4,418 4,357 
Cotiviti, Inc.(5)(8)First lien senior secured loan SR + 2.75 %— %05/203112,683 12,648 12,398 
Ensemble RCM, LLC(6)First lien senior secured loan SR + 3.00 %— %08/20294,962 4,983 4,954 
Imprivata, Inc.(6)First lien senior secured loan SR + 3.50 %— %12/202718,456 18,554 18,430 
IQVIA, Inc.(6)First lien senior secured loan SR + 1.75 %— %01/2031998 1,000 997 
PointClickCare Technologies, Inc.(6)First lien senior secured loan SR + 3.25 %— %11/20313,990 3,977 3,977 
Project Ruby Ultimate Parent Corp. (dba Wellsky)(5)First lien senior secured loan SR + 3.00 %— %03/202817,930 17,905 17,858 
Raven Acquisition Holdings, LLC (dba R1 RCM)(5)First lien senior secured loan SR + 3.25 %— %11/203111,200 11,151 11,056 
Southern Veterinary Partners, LLC(5)First lien senior secured loan SR + 3.25 %— %12/203120,000 19,913 19,932 
Zelis Cost Management Buyer, Inc.(5)First lien senior secured loan SR + 3.25 %— %11/203115,960 15,890 15,906 
Waystar Technologies, Inc. (F/K/A Navicure, Inc.)(5)First lien senior secured loan SR + 2.25 %— %10/2029249 249 248 
143,232 142,532 33.0 %
6

Blue Owl Credit SLF LLC
Supplemental Financial Information (Unaudited)
Consolidated Schedule of Investments
As of March 31, 2025
(Amounts in thousands)
Company(1)(3)(4)InvestmentRef. RateCashPIKMaturity DatePar / UnitsAmortized Cost(2)Fair ValuePercentage of Members’ Equity(9)
Household products
Samsonite International S.A.(5)First lien senior secured loan SR + 2.00 %— %06/20301,995 2,005 1,995 
2,005 1,995 0.5 %
Human resource support services
AQ Carver Buyer, Inc. (dba CoAdvantage)(7)First lien senior secured loan SR + 5.50 %— %08/20291,995 2,002 1,973 
iSolved, Inc.(5)First lien senior secured loan SR + 3.25 %— %10/20306,454 6,456 6,452 
UKG Inc. (dba Ultimate Software)(6)First lien senior secured loan SR + 3.00 %— %02/2031748 749 746 
9,207 9,171 2.2 %
Infrastructure and environmental services
Geosyntec Consultants, Inc.(5)First lien senior secured loan SR + 3.75 %— %07/20317,980 7,969 7,960 
GFL Environmental Services Inc.(6)First lien senior secured loan SR + 2.50 %— %03/20324,955 4,955 4,900 
12,924 12,860 2.9 %
Insurance
Acrisure, LLC(5)First lien senior secured loan SR + 3.00 %— %11/20308,946 8,946 8,875 
AmWINS Group, Inc.(5)First lien senior secured loan SR + 2.25 %— %01/203212,098 12,087 11,992 
Ardonagh Midco 3 PLC(7)First lien senior secured loan SR + 2.75 %— %02/203115,000 14,999 14,795 
AssuredPartners, Inc.(5)First lien senior secured loan SR + 3.50 %— %02/203112,885 12,914 12,891 
Asurion, LLC(5)First lien senior secured loan SR + 4.25 %— %08/20287,772 7,746 7,692 
Broadstreet Partners, Inc.(5)First lien senior secured loan SR + 3.00 %— %06/20316,312 6,312 6,252 
Hub International(6)First lien senior secured loan SR + 2.50 %— %06/20304,096 4,096 4,076 
Hyperion Refinance S.à r.l (dba Howden Group)(5)First lien senior secured loan SR + 3.50 %— %04/203019,600 19,687 19,571 
Hyperion Refinance S.à r.l (dba Howden Group)(5)First lien senior secured loan SR + 3.00 %— %02/20314,950 4,950 4,910 
IMA Financial Group, Inc.(5)First lien senior secured loan SR + 3.00 %— %11/2028997 999 991 
Mitchell International, Inc.(5)First lien senior secured loan SR + 3.25 %— %06/20319,950 9,903 9,822 
Ryan Specialty Group LLC(5)First lien senior secured loan SR + 2.25 %— %09/2031249 250 248 
Summit Acquisition Inc. (dba K2 Insurance Services)(5)(8)First lien senior secured loan SR + 3.75 %— %10/20312,000 1,991 2,000 
USI, Inc.(6)First lien senior secured loan SR + 2.25 %— %09/20301,332 1,332 1,318 
106,212 105,433 24.4 %
Internet software and services
Applied Systems, Inc.(6)First lien senior secured loan SR + 2.75 %— %02/20313,292 3,301 3,289 
Avalara, Inc.(5)First lien senior secured loan SR + 3.25 %— %03/20327,362 7,325 7,327 
Cloud Software Group, Inc.(6)First lien senior secured loan SR + 3.75 %— %03/20314,988 4,988 4,934 
Clover Holdings 2, LLC (dba Cohesity)(6)First lien senior secured loan SR + 4.00 %— %12/203117,143 16,985 16,929 
Dayforce Inc(6)(8)First lien senior secured loan SR + 2.50 %— %03/20311,995 1,996 1,985 
Delta TopCo, Inc. (dba Infoblox, Inc.)(6)First lien senior secured loan SR + 2.75 %— %12/20298,324 8,324 8,224 
Epicor(5)First lien senior secured loan SR + 2.75 %— %05/2031748 751 746 
Gen Digital Inc(6)First lien senior secured loan SR + 1.75 %— %02/20323,324 3,308 3,289 
Genesys Cloud Services, Inc.(5)First lien senior secured loan SR + 2.50 %— %01/20327,697 7,681 7,606 
Informatica LLC(5)First lien senior secured loan SR + 3.25 %— %10/2028499 499 498 
Javelin Buyer, Inc. (dba JAGGAER)(6)First lien senior secured loan SR + 3.25 %— %10/20313,001 2,994 2,982 
McAfee Corp.(5)First lien senior secured loan SR + 3.00 %— %03/20294,277 4,256 4,075 
MeridianLink, Inc.(6)First lien senior secured loan SR + 2.75 %— %11/20281,995 2,008 1,998 
Project Alpha Intermediate Holding, Inc. (dba Qlik)(6)First lien senior secured loan SR + 3.25 %— %10/20307,107 7,089 7,087 
Proofpoint, Inc.(5)First lien senior secured loan SR + 3.00 %— %08/202813,865 13,862 13,808 
Quartz Acquireco, LLC (dba Qualtrics)(5)(8)First lien senior secured loan SR + 2.25 %— %06/2030499 497 495 
Sedgwick Claims Management Services, Inc.(6)First lien senior secured loan SR + 3.00 %— %07/203114,925 14,953 14,870 
SONICWALL US Holdings, Inc.(6)First lien senior secured loan SR + 5.00 %— %05/20281,995 1,995 1,960 
Sophos Holdings, LLC(5)First lien senior secured loan SR + 3.50 %— %03/202710,971 10,966 10,964 
SS&C(5)First lien senior secured loan SR + 2.00 %— %05/20311,957 1,961 1,955 
Starlight Parent, LLC (dba SolarWinds)(5)First lien senior secured loan SR + 4.00 %— %03/203210,097 9,794 9,788 
Storable, Inc.(5)First lien senior secured loan SR + 3.25 %— %04/203114,885 14,885 14,787 
7

Blue Owl Credit SLF LLC
Supplemental Financial Information (Unaudited)
Consolidated Schedule of Investments
As of March 31, 2025
(Amounts in thousands)
Company(1)(3)(4)InvestmentRef. RateCashPIKMaturity DatePar / UnitsAmortized Cost(2)Fair ValuePercentage of Members’ Equity(9)
The Dun & Bradstreet Corporation(5)First lien senior secured loan SR + 2.25 %— %01/20297,960 7,960 7,938 
UST Holdings, Ltd.(5)First lien senior secured loan SR + 3.00 %— %11/20285,974 5,988 5,984 
Vertiv Group Corp.(6)First lien senior secured loan SR + 4.00 %— %11/20307,980 7,980 7,926 
Vertiv Group Corp.(5)First lien senior secured loan SR + 1.75 %— %03/2027499 499 497 
VIRTUSA CORPORATION(5)First lien senior secured loan SR + 3.25 %— %02/20292,390 2,400 2,384 
VS Buyer LLC (dba Veeam Software)(5)First lien senior secured loan SR + 2.75 %— %04/20315,960 5,960 5,953 
Webpros Luxembourg Sarl(5)First lien senior secured loan SR + 3.75 %— %03/2031499 502 499 
171,707 170,777 39.6 %
Investment funds and vehicles
Grosvenor(5)First lien senior secured loan SR + 2.25 %— %02/2030249 250 249 
250 249 0.1 %
Leisure and entertainment
Delta 2 (Lux) SARL (dba Formula One)(6)First lien senior secured loan SR + 2.00 %— %09/20311,000 1,003 997 
GBT US III LLC (dba Global Business Travel Group, Inc.)(6)First lien senior secured loan SR + 2.50 %— %07/2031748 747 744 
Pretzel Parent, Inc.(5)First lien senior secured loan SR + 4.50 %— %08/20313,000 2,958 2,996 
WMG Acquisition Corp(6)First lien senior secured loan SR + 1.75 %— %01/20311,000 1,002 996 
5,710 5,733 1.3 %
Manufacturing
ALLIANCE LAUNDRY SYSTEMS LLC(6)First lien senior secured loan SR + 2.75 %— %08/20318,500 8,502 8,464 
Altar Bidco, Inc.(5)First lien senior secured loan SR + 3.10 %— %02/2029997 993 983 
Chariot Buyer LLC (dba Chamberlain Group)(5)First lien senior secured loan SR + 3.25 %— %11/20285,972 5,972 5,911 
Columbus McKinnon Corp.(6)(8)First lien senior secured loan SR + 2.50 %— %05/2028989 991 986 
Crown Equipment Corporation(5)First lien senior secured loan SR + 2.50 %— %10/20312,591 2,579 2,581 
DXP Enterprises, Inc.(5)First lien senior secured loan SR + 3.75 %— %10/20305,970 5,970 5,950 
Engineered Machinery Holdings, Inc. (dba Duravant)(6)First lien senior secured loan SR + 3.75 %— %05/202823,877 23,998 23,862 
Filtration Group Corporation(5)First lien senior secured loan SR + 3.00 %— %10/20281,000 1,005 998 
Gates Global LLC(5)First lien senior secured loan SR + 1.75 %— %11/2029997 994 987 
Gloves Buyer, Inc. (dba Protective Industrial Products)(5)(8)First lien senior secured loan SR + 4.00 %— %12/202714,538 14,528 14,538 
Gloves Buyer, Inc. (dba Protective Industrial Products)(5)First lien senior secured loan SR + 4.00 %— %01/203214,000 13,930 13,440 
Legence Holdings LLC(5)First lien senior secured loan SR + 3.25 %— %12/20286,693 6,693 6,626 
Madison IAQ, LLC(6)First lien senior secured loan SR + 2.50 %— %06/2028250 247 247 
Madison IAQ, LLC(5)(8)First lien senior secured loan SR + 3.25 %— %03/20327,752 7,675 7,675 
Madison Safety & Flow LLC(5)First lien senior secured loan SR + 2.75 %— %09/20312,490 2,490 2,485 
Pro Mach Group, Inc.(5)First lien senior secured loan SR + 2.75 %— %08/202815,960 15,960 15,907 
Zekelman Industries Inc. (dba Zekelman Industries)(5)First lien senior secured loan SR + 2.25 %— %01/2031997 1,000 998 
Watlow Electric Manufacturing Company(5)First lien senior secured loan SR + 3.00 %— %03/20281,994 2,002 1,991 
115,529 114,629 26.6 %
Pharmaceuticals
Fortrea Holdings Inc.(5)First lien senior secured loan SR + 3.75 %— %07/20301,000 981 933 
Opal US LLC(5)(8)First lien senior secured loan SR + 3.50 %— %03/203215,976 15,896 15,896 
16,877 16,829 3.9 %
Professional Services
AlixPartners, LLP(5)First lien senior secured loan SR + 2.50 %— %02/2028499 500 498 
Apex Group Treasury LLC(6)First lien senior secured loan SR + 3.50 %— %02/203223,938 23,937 23,833 
API GROUP DE INC(5)First lien senior secured loan SR + 1.75 %— %01/20293,840 3,840 3,825 
Arsenal AIC Parent, LLC (dba Arconic)(5)First lien senior secured loan SR + 2.75 %— %08/2030499 502 494 
Camelot U.S. Acquisition 1 Co.(5)First lien senior secured loan SR + 2.75 %— %01/20312,000 2,007 1,972 
Clearwater Analytics, LLC(6)(8)First lien senior secured loan SR + 2.25 %— %02/20324,119 4,119 4,099 
Corporation Service Company(5)First lien senior secured loan SR + 2.00 %— %11/20295,604 5,604 5,569 
Element Materials Technology(6)First lien senior secured loan SR + 3.75 %— %06/2029997 1,002 994 
8

Blue Owl Credit SLF LLC
Supplemental Financial Information (Unaudited)
Consolidated Schedule of Investments
As of March 31, 2025
(Amounts in thousands)
Company(1)(3)(4)InvestmentRef. RateCashPIKMaturity DatePar / UnitsAmortized Cost(2)Fair ValuePercentage of Members’ Equity(9)
First Advantage Holdings LLC(5)First lien senior secured loan SR + 3.25 %— %10/20313,990 3,972 3,962 
Red Ventures, LLC(5)First lien senior secured loan SR + 2.75 %— %03/2030499 502 489 
Skopima Merger Sub Inc.(5)First lien senior secured loan SR + 3.75 %— %05/20287,015 7,015 6,957 
Vistage International, Inc.(6)First lien senior secured loan SR + 3.75 %— %07/20299,873 9,873 9,849 
62,873 62,541 14.4 %
Telecommunications
Charter Communications Operating LLC(6)First lien senior secured loan SR + 2.25 %— %12/20317,980 7,962 7,948 
Eagle Broadband Investments, LLC (dba Mega Broadband Investments)(6)First lien senior secured loan SR + 3.00 %— %11/20274,215 4,217 4,196 
12,179 12,144 2.8 %
Transportation
AIT Worldwide Logistics Holdings, Inc.(6)First lien senior secured loan SR + 4.00 %— %04/20307,980 7,979 7,962 
Echo Global Logistics, Inc.(5)First lien senior secured loan SR + 3.75 %— %11/20281,995 1,975 1,955 
Genesee & Wyoming Inc.(6)First lien senior secured loan SR + 1.75 %— %04/2031499 496 494 
KKR Apple Bidco, LLC(5)First lien senior secured loan SR + 2.50 %— %09/20318,045 8,026 7,978 
NA Rail Hold Co. LLC(6)First lien senior secured loan SR + 3.00 %— %02/20323,636 3,627 3,636 
22,103 22,025 5.0 %
Total Misc.-debt commitments(10)(11)— — %
Total Debt Investments1,556,203 1,542,540 357.0 %
Total Investments1,556,203 1,542,540 357.0 %

(1) Unless otherwise indicated, Blue Owl Credit SLF’s investments are pledged as collateral supporting the amounts outstanding under Blue Owl Credit SLF’s Debt Facilities.
(2) The amortized cost represents the original cost adjusted for the amortization of discounts and premiums, as applicable, on debt investments using the effective interest method.
(3) Unless otherwise indicated, all investments are considered Level 2 investments.
(4) Unless otherwise indicated, loan contains a variable rate structure, which may be subject to an interest rate floor. Variable rate loans bear interest at a rate that may be determined by reference to Secured Overnight Financing Rate (“SOFR” or “SR”) (which can include one-, three-, six- or twelve-month SOFR), at the borrower’s option, and which reset periodically based on the terms of the loan agreement.
(5) The interest rate on these loans is subject to 1 month SOFR, which as of March 31, 2025 was 4.32%.
(6) The interest rate on these loans is subject to 3 month SOFR, which as of March 31, 2025 was 4.29%.
(7) The interest rate on these loans is subject to 6 month SOFR, which as of March 31, 2025 was 4.19%
(8) Level 3 investment.
(9) Totals presented may differ than actuals due to rounding.
(10) Position or portion thereof is an unfunded loan commitment. See below for more information on the Company’s unfunded commitments.

















9

Blue Owl Credit SLF LLC
Supplemental Financial Information (Unaudited)
Consolidated Schedule of Investments
As of March 31, 2025
(Amounts in thousands)




Unfunded Commitments as of March 31, 2025:
Unfunded
Portfolio CompanyCommitment TypeCommitment Expiration DateFunded
Commitment
CommitmentFair Value
Chrysaor Bidco s.à r.l. (dba AlterDomus)First lien senior secured delayed draw term loan05/2026$— $103 — 
Citrin Cooperman Advisors LLCFirst lien senior secured delayed draw term loan03/2027— 347 — 
Clydesdale Acquisition Holdings, Inc. (dba Novolex)First lien senior secured delayed draw term loan12/2025— 249 — 
Cohnreznick Advisory LLCFirst lien senior secured delayed draw term loan03/2027— 798 — 
Delta 2 Lux SarlFirst lien senior secured delayed draw term loan07/2025— 500 — 
Grant Thornton Advisors LLCFirst lien senior secured delayed draw term loan07/2026— 217 — 
Kaman CorporationFirst lien senior secured delayed draw term loan01/2027— 1,032 — 
Raven Acquisition Holdings, LLC (dba R1 RCM)First lien senior secured delayed draw term loan10/2026— 800 — 
Savor Acquisition, Inc. (dba Sauer Brands)First lien senior secured delayed draw term loan02/2027— 237 — 
Signia Aerospace LLCFirst lien senior secured delayed draw term loan11/2026— 615 — 
Total Portfolio Company Commitments$— $4,898 $— 
10

Blue Owl Credit SLF LLC
Consolidated Schedule of Investments
As of December 31, 2024
(Amounts in thousands)

Company(1)(3)(4)InvestmentInterestMaturity DatePar / UnitsAmortized Cost(2)Fair ValuePercentage of Members’ Equity(9)
Debt Investments
Aerospace and defense        
Amentum Holdings, Inc.(5)First lien senior secured loanSR +2.25%09/2031$6,000 $5,986 $5,975 1.7 %
Avolon TLB Borrower 1 (US) LLC(5)First lien senior secured loanSR +1.75%06/203010,928 10,916 10,916 3.1 %
Bleriot US Bidco Inc.(6)First lien senior secured loanSR +2.75%10/203023,940 23,940 24,048 6.9 %
Dynasty Acquisition Co., Inc. (dba StandardAero Limited)(5)First lien senior secured loanSR +2.25%10/203110,500 10,487 10,540 3.0 %
Signia Aerospace LLC(6)(8)First lien senior secured loanSR +3.00%11/20317,385 7,366 7,366 2.1 %
Transdigm, Inc.(6)First lien senior secured loanSR +2.50%01/20329,975 9,951 9,991 2.9 %
68,646 68,836 19.7 %
Automotive services        
Belron Finance US LLC(6)First lien senior secured loanSR +2.75%10/20317,980 7,960 8,045 2.3 %
Holley Inc.(5)First lien senior secured loanSR +3.75%11/20283,211 3,148 3,140 0.9 %
Mavis Tire Express Services Topco Corp.(5)First lien senior secured loanSR +3.50%05/20282,867 2,878 2,883 0.8 %
Wand Newco 3, Inc. (dba Caliber )(5)First lien senior secured loanSR +3.25%01/20314,883 4,895 4,898 1.4 %
18,881 18,966 5.4 %
Buildings and real estate        
Arcosa Inc(5)First lien senior secured loanSR +2.25%08/20313,000 3,000 3,021 0.9 %
Construction Partners, Inc.(5)First lien senior secured loanSR +2.50%11/20312,000 1,995 2,006 0.6 %
The Azek Group LLC(5)(8)First lien senior secured loanSR +2.00%09/20311,995 1,990 2,000 0.6 %
Wrench Group LLC(6)First lien senior secured loanSR +4.00%10/202831,440 31,144 30,104 8.6 %
38,129 37,131 10.7 %
Business services        
Boxer Parent Company Inc. (f/k/a BMC)(6)First lien senior secured loanSR +3.75%07/203115,000 14,990 15,111 4.3 %
ConnectWise, LLC(6)First lien senior secured loanSR +3.50%09/202816,490 16,521 16,573 4.8 %
CoolSys, Inc.(6)(8)First lien senior secured loanSR +4.75%08/202814,961 14,742 14,550 4.2 %
Madison Safety & Flow LLC(5)First lien senior secured loanSR +3.25%09/20311,995 1,990 2,008 0.6 %
Nvent Electric Public Limited Company(6)First lien senior secured loanSR +3.50%09/203114,000 13,930 14,136 4.1 %
Plano HoldCo, Inc.(6)(8)First lien senior secured loanSR +3.50%10/20314,500 4,478 4,534 1.3 %
POLARIS PURCHASER, INC. (dba Plusgrade)(6)(8)First lien senior secured loanSR +4.00%03/203110,154 10,174 10,204 2.9 %
XPLOR T1, LLC(6)(8)First lien senior secured loanSR +3.50%06/20319,975 9,975 10,050 2.9 %
86,800 87,166 25.1 %
Chemicals        
Advancion Holdings, LLC (fka Aruba Investments Holdings, LLC)(5)First lien senior secured loanSR +4.00%11/202717,512 17,523 17,512 5.0 %
Derby Buyer LLC (dba Delrin)(5)First lien senior secured loanSR +3.00%11/20309,925 9,925 9,950 2.9 %
27,448 27,462 7.9 %
Containers and packaging        
Ring Container Technologies Group, LLC(5)First lien senior secured loanSR +2.75%08/202812,313 12,345 12,332 3.5 %
SupplyOne, Inc.(5)First lien senior secured loanSR +3.75%04/2031997 997 1,004 0.3 %
Tricorbraun Holdings, Inc.(5)First lien senior secured loanSR +3.25%03/202815,959 15,919 15,933 4.6 %
29,261 29,269 8.4 %
Distribution        
BCPE Empire Holdings, Inc. (dba Imperial-Dade)(5)First lien senior secured loanSR +3.50%12/202818,000 18,000 18,076 5.2 %
Dealer Tire Financial, LLC(5)First lien senior secured loanSR +3.50%07/203123,940 23,940 23,940 6.9 %
Foundation Building Materials, Inc.(6)First lien senior secured loanSR +4.00%01/20319,950 9,842 9,780 2.8 %
Paint Intermediate III, LLC(6)First lien senior secured loanSR +3.00%09/203112,000 11,942 12,046 3.5 %
White Cap Supply Holdings, LLC(5)First lien senior secured loanSR +3.25%10/20297,000 6,971 7,006 2.0 %
70,695 70,848 20.4 %
Education        
Ellucian Holdings Inc. (f/k/a Sophia, L.P.)(5)First lien senior secured loanSR +3.00%10/202912,947 12,947 13,022 3.7 %
Spring Education Group, Inc. (fka SSH Group Holdings, Inc.)(6)First lien senior secured loanSR +4.00%10/203019,800 19,954 19,899 5.7 %
32,901 32,921 9.4 %
Energy equipment and services        
Brookfield WEC Holdings Inc.(5)First lien senior secured loanSR +2.25%01/20314,086 4,086 4,085 1.2 %
Calpine Construction Finance Company, L.P.(5)First lien senior secured loanSR +2.00%07/20303,000 2,985 2,991 0.9 %
11

Blue Owl Credit SLF LLC
Consolidated Schedule of Investments
As of December 31, 2024
(Amounts in thousands)

Company(1)(3)(4)InvestmentInterestMaturity DatePar / UnitsAmortized Cost(2)Fair ValuePercentage of Members’ Equity(9)
Calpine Corporation(6)First lien senior secured loanSR +1.75%02/20324,000 3,985 3,983 1.1 %
Fleet U.S. Bidco Inc.(7)(8)First lien senior secured loanSR +2.75%02/20317,481 7,481 7,519 2.2 %
18,537 18,578 5.4 %
Financial services        
AllSpring Buyer(6)First lien senior secured loanSR +3.00%11/20301,048 1,046 1,049 0.3 %
BCPE Pequod Buyer, Inc.(5)First lien senior secured loanSR +3.50%11/20318,000 7,960 8,058 2.3 %
Citadel Securities, LP(5)First lien senior secured loanSR +2.00%10/20317,271 7,271 7,288 2.1 %
Focus Financial Partners, LLC(5)First lien senior secured loanSR +3.25%09/20317,224 7,206 7,285 2.1 %
Grant Thornton Advisors LLC(6)First lien senior secured loanSR +2.75%06/20311,783 1,783 1,781 0.5 %
Guggenheim Partners Investment Management Holdings, LLC(6)First lien senior secured loanSR +2.50%11/20316,000 5,985 6,015 1.7 %
Jane Street Group, LLC(5)First lien senior secured loanSR +2.00%12/20313,990 3,980 3,972 1.1 %
MARINER WEALTH ADVISORS, LLC(6)First lien senior secured loanSR +2.75%08/20281,995 1,995 1,995 0.6 %
Orion Advisor Solutions Inc(6)First lien senior secured loanSR +3.75%09/20306,435 6,389 6,489 1.9 %
PUSHPAY USA INC(6)(8)First lien senior secured loanSR +4.50%08/20314,286 4,244 4,307 1.2 %
Saphilux S.a.r.L. (dba IQ-EQ)(7)First lien senior secured loanSR +3.50%07/202815,920 15,972 16,020 4.6 %
63,831 64,259 18.4 %
Food and beverage        
Aspire Bakeries Holdings, LLC(5)(8)First lien senior secured loanSR +4.25%12/20303,990 3,970 4,020 1.2 %
Balrog Acquisition, Inc. (dba Bakemark)(6)First lien senior secured loanSR +4.00%09/202824,250 24,321 24,286 7.0 %
Fiesta Purchaser, Inc. (dba Shearer's Foods)(5)First lien senior secured loanSR +3.25%02/203111,940 11,940 11,938 3.4 %
Froneri International Ltd(5)First lien senior secured loanSR +2.00%09/20314,000 3,990 4,001 1.1 %
44,221 44,245 12.7 %
Healthcare equipment and services        
Confluent Medical Technologies, Inc.(6)First lien senior secured loanSR +3.25%02/20299,812 9,877 9,850 2.8 %
Medline Borrower, LP(5)First lien senior secured loanSR +2.25%10/202822,149 22,149 22,209 6.4 %
Packaging Coordinators Midco, Inc.(6)First lien senior secured loanSR +3.25%11/20274,862 4,879 4,879 1.4 %
Resonetics, LLC(6)First lien senior secured loanSR +3.25%06/203119,950 19,950 20,056 5.7 %
56,855 56,994 16.3 %
Healthcare providers and services        
CHG Healthcare Services, Inc(6)First lien senior secured loanSR +3.50%09/20282,248 2,248 2,264 0.6 %
CHG PPC Parent LLC(5)First lien senior secured loanSR +3.00%12/20282,984 2,963 2,998 0.9 %
Confluent Health, LLC(5)(8)First lien senior secured loanSR +4.00%11/202824,329 23,917 23,660 6.8 %
Covetrus, Inc.(6)First lien senior secured loanSR +5.00%10/202914,738 14,050 14,139 4.1 %
Electron Bidco Inc (dba ExamWorks)(6)First lien senior secured loanSR +2.75%11/20282,000 2,000 2,006 0.6 %
HAH Group Holding Company LLC(5)First lien senior secured loanSR +5.00%09/20316,000 5,912 5,993 1.7 %
Phoenix Newco, Inc. (dba Parexel)(5)First lien senior secured loanSR +3.00%11/202823,937 23,961 24,076 6.9 %
Select Medical Corp.(5)First lien senior secured loanSR +2.00%12/20314,000 3,995 4,008 1.1 %
Soliant Lower Intermediate, LLC (dba Soliant)(5)First lien senior secured loanSR +3.75%07/203110,000 10,079 9,900 2.8 %
89,125 89,044 25.5 %
Healthcare technology        
Athenahealth Group Inc.(5)First lien senior secured loanSR +3.25%02/202912,397 12,378 12,410 3.6 %
Bracket Intermediate Holding Corp.(6)First lien senior secured loanSR +4.25%05/202819,701 19,701 19,848 5.7 %
Cotiviti, Inc.(5)First lien senior secured loanSR +3.00%05/20319,925 9,925 9,969 2.9 %
Ensemble RCM, LLC(6)First lien senior secured loanSR +3.00%08/20294,975 4,996 5,007 1.4 %
Imprivata, Inc.(6)First lien senior secured loanSR +3.50%12/202719,502 19,612 19,600 5.6 %
PointClickCare Technologies, Inc.(6)First lien senior secured loanSR +3.25%11/20314,000 3,990 4,020 1.2 %
Project Ruby Ultimate Parent Corp. (dba Wellsky)(5)First lien senior secured loanSR +3.00%03/202819,975 19,937 20,045 5.7 %
Raven Acquisition Holdings, LLC(5)First lien senior secured loanSR +3.25%11/203111,200 11,145 11,218 3.2 %
Southern Veterinary Partners, LLC(6)First lien senior secured loanSR +3.25%12/203120,000 19,904 20,120 5.8 %
Zelis Cost Management Buyer, Inc.(5)First lien senior secured loanSR +3.25%11/203116,000 15,922 16,040 4.6 %
137,510 138,277 39.7 %
12

Blue Owl Credit SLF LLC
Consolidated Schedule of Investments
As of December 31, 2024
(Amounts in thousands)

Company(1)(3)(4)InvestmentInterestMaturity DatePar / UnitsAmortized Cost(2)Fair ValuePercentage of Members’ Equity(9)
Human resource support services        
iSolved, Inc.(5)First lien senior secured loanSR +3.25%10/20305,970 5,970 6,037 1.7 %
5,970 6,037 1.7 %
Infrastructure and environmental services        
Geosyntec Consultants, Inc.(5)First lien senior secured loanSR +3.75%07/20316,000 5,971 6,038 1.7 %
5,971 6,038 1.7 %
Insurance        
Acrisure, LLC(5)First lien senior secured loanSR +3.00%11/20309,531 9,531 9,529 2.7 %
Ardonagh Midco 3 PLC(6)(8)First lien senior secured loanSR +3.75%02/203115,000 15,072 15,075 4.3 %
AssuredPartners, Inc.(5)First lien senior secured loanSR +3.50%02/203112,917 12,946 12,934 3.7 %
Asurion, LLC(5)First lien senior secured loanSR +4.25%08/20287,791 7,761 7,791 2.2 %
Broadstreet Partners, Inc.(5)First lien senior secured loanSR +3.00%06/20316,328 6,328 6,344 1.8 %
Hyperion Refinance S.à r.l (dba Howden Group)(5)First lien senior secured loanSR +3.50%04/203019,650 19,741 19,768 5.7 %
Hyperion Refinance S.à r.l (dba Howden Group)(5)First lien senior secured loanSR +3.00%02/20314,963 4,963 4,991 1.4 %
Mitchell International, Inc.(5)First lien senior secured loanSR +3.25%06/20319,975 9,923 9,967 2.9 %
Summit Acquisition Inc. (dba K2 Insurance Services)(6)(8)First lien senior secured loanSR +3.75%10/20312,000 1,990 1,990 0.6 %
USI, Inc.(6)First lien senior secured loanSR +2.25%09/20301,335 1,335 1,332 0.4 %
89,590 89,721 25.7 %
Internet software and services        
Cloud Software Group, Inc.(6)First lien senior secured loanSR +3.75%03/20315,000 5,000 5,011 1.4 %
Clover Holdings 2, LLC(6)(8)First lien senior secured loanSR +4.00%12/203117,143 16,973 16,971 4.9 %
Javelin Buyer, Inc.(6)First lien senior secured loanSR +3.25%10/20313,000 2,993 3,021 0.9 %
McAfee Corp.(5)First lien senior secured loanSR +3.00%03/20293,288 3,288 3,287 0.9 %
Project Alpha Intermediate Holding, Inc. (dba Qlik)(6)First lien senior secured loanSR +3.25%10/20307,125 7,107 7,166 2.1 %
Proofpoint, Inc.(5)First lien senior secured loanSR +3.00%08/20289,900 9,934 9,940 2.8 %
Sedgwick Claims Management Services, Inc.(6)First lien senior secured loanSR +3.00%07/203114,963 14,991 15,037 4.3 %
Sophos Holdings, LLC(6)First lien senior secured loanSR +3.50%03/202710,000 9,988 10,055 2.9 %
Storable, Inc.(5)First lien senior secured loanSR +3.50%04/202814,885 14,919 14,973 4.3 %
The Dun & Bradstreet Corporation(5)First lien senior secured loanSR +2.25%01/20297,980 7,980 7,981 2.3 %
UST Holdings, Ltd.(5)First lien senior secured loanSR +3.00%11/20283,990 3,990 4,000 1.1 %
Vertiv Group Corp.(6)First lien senior secured loanSR +4.50%11/20307,980 7,940 7,998 2.3 %
VS Buyer LLC (dba Veeam Software)(5)First lien senior secured loanSR +2.75%04/20315,975 5,975 6,013 1.7 %
111,078 111,453 31.9 %
Leisure and entertainment        
Pretzel Parent, Inc.(5)First lien senior secured loanSR +4.50%08/20313,000 2,956 3,019 0.9 %
2,956 3,019 0.9 %
Manufacturing        
ALLIANCE LAUNDRY SYSTEMS LLC(5)First lien senior secured loanSR +3.50%08/20317,500 7,464 7,541 2.2 %
Chariot Buyer LLC(5)First lien senior secured loanSR +3.25%11/20282,487 2,481 2,499 0.7 %
Crown Equipment Corporation(5)First lien senior secured loanSR +2.50%10/20312,591 2,578 2,604 0.7 %
DXP Enterprises, Inc.(6)First lien senior secured loanSR +3.75%10/20305,985 5,985 6,047 1.7 %
Engineered Machinery Holdings, Inc. (dba Duravant)(6)First lien senior secured loanSR +3.75%05/202823,938 24,064 24,072 6.9 %
Gloves Buyer, Inc. (dba Protective Industrial Products)(5)(8)First lien senior secured loanSR +4.00%12/202714,575 14,559 14,575 4.2 %
Pro Mach Group, Inc.(5)First lien senior secured loanSR +3.50%08/202815,960 16,044 16,077 4.6 %
73,175 73,415 21.0 %
Professional services        
Apex Group Treasury LLC(7)First lien senior secured loanSR +3.75%07/202823,938 24,026 24,139 6.9 %
First Advantage Holdings, LLC(5)First lien senior secured loanSR +3.25%10/20314,000 3,980 4,039 1.2 %
Skopima Merger Sub Inc.(6)First lien senior secured loanSR +3.75%05/202811,062 11,062 11,090 3.2 %
Sovos Compliance, LLC(5)First lien senior secured loanSR +4.50%08/202823,471 23,547 23,612 6.8 %
Vistage International, Inc.(6)First lien senior secured loanSR +4.75%07/20299,899 9,921 9,893 2.8 %
72,536 72,773 20.9 %
13

Blue Owl Credit SLF LLC
Consolidated Schedule of Investments
As of December 31, 2024
(Amounts in thousands)

Company(1)(3)(4)InvestmentInterestMaturity DatePar / UnitsAmortized Cost(2)Fair ValuePercentage of Members’ Equity(9)
Telecommunications        
Charter Communications Operating LLC(6)First lien senior secured loanSR +2.25%12/20318,000 7,980 7,977 2.3 %
Eagle Broadband Investments, LLC (dba Mega Broadband Investments)(6)First lien senior secured loanSR +2.75%11/20271,995 1,990 1,996 0.6 %
9,970 9,973 2.9 %
Transportation        
AIT Worldwide Logistics Holdings, Inc.(6)First lien senior secured loanSR +4.75%04/20308,000 7,976 8,048 2.3 %
7,976 8,048 2.3 %
Total Misc.-debt commitments(10)— (6)— — %
Total Debt Investments$1,162,056 $1,164,473 333.8 %
Total Investments$1,162,056 $1,164,473 333.8 %


(1) Unless otherwise indicated, Blue Owl Credit SLF’s investments are pledged as collateral supporting the amounts outstanding under Blue Owl Credit SLF’s Debt Facilities.
(2) The amortized cost represents the original cost adjusted for the amortization of discounts and premiums, as applicable, on debt investments using the effective interest method.
(3) Unless otherwise indicated, all investments are considered Level 2 investments.
(4) Unless otherwise indicated, loan contains a variable rate structure, which may be subject to an interest rate floor. Variable rate loans bear interest at a rate that may be determined by reference to Secured Overnight Financing Rate (“SOFR” or “SR”) (which can include one-, three-, six- or twelve-month SOFR), at the borrower’s option, and which reset periodically based on the terms of the loan agreement.
(5) The interest rate on these loans is subject to 1 month SOFR, which as of December 31, 2024 was 4.33%.
(6) The interest rate on these loans is subject to 3 month SOFR, which as of December 31, 2024 was 4.31%.
(7) The interest rate on these loans is subject to 6 month SOFR, which as of December 31, 2024 was 4.25%.
(8) Level 3 investment.
(9) Totals presented may differ than actuals due to rounding.
(10) Position or portion thereof is an unfunded loan commitment. See below for more information on the Company’s unfunded commitments.


Unfunded Commitments as of December 31, 2024:
Unfunded
Portfolio CompanyCommitment TypeCommitment Expiration DateFunded
Commitment
CommitmentFair Value
Focus Financial Partners, LLCFirst lien senior secured delayed draw term loan9/10/2026$— $776 — 
Grant Thornton Advisors LLCFirst lien senior secured delayed draw term loan7/10/2026— 217 — 
Raven Acquisition Holdings, LLCFirst lien senior secured delayed draw term loan10/24/2026— 800 — 
Signia Aerospace, LLCFirst lien senior secured delayed draw term loan11/22/2026— 615 — 
Total Portfolio Company Commitments— $2,408 — 
14

Blue Owl Credit SLF LLC
Supplemental Financial Information (Unaudited)
Notes to the consolidated financial information

Organization and Principal Business
Blue Owl Credit SLF LLC (“Credit SLF” or the “Company”), a Delaware limited liability company, is a joint venture among Blue Owl Capital Corporation, Blue Owl Capital Corporation II, Blue Owl Credit Income Corp., Blue Owl Technology Finance Corp., and Blue Owl Technology Income Corp. (the “Blue Owl BDCs”) and State Teachers Retirement System of Ohio (“OSTRS”) (collectively, the “Class A Members”). Credit SLF has no Class B Members as of March 31, 2025. The Company’s principal purpose is to make investments primarily in senior secured loans to middle market companies, broadly syndicated loans and in senior and subordinated notes issued by collateralized loan obligations. The Company is managed by a board of directors comprised of an equal number of directors appointed by each Member and which acts unanimously. Except under certain circumstances, contributions to the Company cannot be redeemed. Investment decisions must be approved by the Company’s board of directors. The Credit SLF Members coinvest through Credit SLF, or its wholly owned subsidiaries. The Company’s date of inception was May 6, 2024 and the Company made its first portfolio company investment on July 23, 2024.
Prior to January 13, 2025, Blue Owl Capital Corporation III (“OBDE”) was a Class A Member. On January 13, 2025, OBDE merged with and into Blue Owl Capital Corporation (“OBDC”) with OBDC surviving (the “OBDE Merger”). At the effective time of the OBDE Merger, OBDE’s commitments to and interests in the Company became OBDC’s. Prior to March 24, 2025, Blue Owl Technology Finance Corp. II (“OTF II”) was a Class A Member. On March 24, 2025, OTF II merged with and into Blue Owl Technology Finance Corp. (“OTF”) with OTF surviving (the “OTF II Merger”). At the effective time of the OTF II Merger, OTF II’s commitments to and interest in the Company became OTF’s. As a result of the mergers, OBDC assumed OBDE’s portion of commitment and contribution to the Company of approximately $6.3 million and $2.4 million, and OTF assumed OTF II’s commitment and contribution to the Company of approximately $2.5 million and $1.2 million respectively.

Investment Portfolio Detail
The table below presents the composition of investments at fair value and amortized cost as of March 31, 2025 and December 31, 2024, respectively:

March 31, 2025December 31, 2024
($ in thousands)Amortized CostFair ValueAmortized CostFair Value
First-lien senior secured debt investments$1,556,203 $1,542,540 $1,162,056 $1,164,473 
Total Investments$1,556,203 $1,542,540 $1,162,056 $1,164,473 



















15

Blue Owl Credit SLF LLC
Supplemental Financial Information (Unaudited)
The table below presents the industry composition of investments based on fair value as of March 31, 2025 and December 31, 2024, respectively:
March 31, 2025December 31, 2024
Advertising and media0.1 %— %
Aerospace and defense5.8 5.9 
Automotive services1.5 1.6 
Buildings and real estate3.7 3.2 
Business services7.4 7.5 
Chemicals3.0 2.4 
Consumer products0.6 — 
Containers and packaging3.3 2.5 
Distribution4.5 6.1 
Education2.3 2.8 
Energy equipment and services1.8 1.6 
Financial services6.6 5.5 
Food and beverage4.5 3.8 
Healthcare equipment and services3.5 4.9 
Healthcare providers and services7.6 7.6 
Healthcare technology9.2 11.9 
Household products0.1 — 
Human resource support services0.6 0.5 
Infrastructure and environmental services0.8 0.5 
Insurance6.8 7.7 
Internet software and services11.1 9.6 
Investment funds and vehicles— — 
Leisure and entertainment0.4 0.3 
Manufacturing7.4 6.3 
Pharmaceuticals1.1 — 
Professional Services4.1 6.2 
Telecommunications0.8 0.9 
Transportation1.4 0.7 
Total100.0 %100.0 %

The table below presents the geographic composition of investments based on fair value as of March 31, 2025 and December 31, 2024, respectively:
March 31, 2025December 31, 2024
United States:
Midwest22.0 %22.4 %
Northeast20.0 21.5 
South31.0 29.3 
West14.7 17.1 
International12.3 9.7 
Total100.0 %100.0 %
16

Blue Owl Credit SLF LLC
Supplemental Financial Information (Unaudited)

Investments
The table below presents the fair value hierarchy of investments as of March 31, 2025 and December 31, 2024 respectively:
Fair Value Hierarchy as of March 31, 2025
($ in thousands)Level 1Level 2Level 3Total
First-lien senior secured debt investments$— $1,305,670 $236,870 $1,542,540 
Total Investments$— $1,305,670 $236,870 $1,542,540 

Fair Value Hierarchy as of December 31, 2024
($ in thousands)Level 1Level 2Level 3Total
First-lien senior secured debt investments$— $1,027,652 $136,821 $1,164,473 
Total Investments$— $1,027,652 $136,821 $1,164,473 

Debt Activity

Bank of America Facility
On June 12, 2024, BOC SLF WH I BA LTD., an exempted company incorporated with limited liability under the laws of the Cayman Islands, entered into a $300.0 million revolving credit facility (the “Bank of America Facility”) with, among others, Bank of America, N.A., as lender and administrative agent. The Company acts as the collateral manager and the first loss provider with respect to the Bank of America Facility. The Company holds preference shares in BOC SLF WH I BA LTD. Proceeds from the Bank of America Facility will be used to finance the origination and acquisition of eligible assets by the borrowers thereunder. The maturity date of the Bank of America Facility is June 12, 2027. On March 6, 2025, a portion of the proceeds from the Wise CLO 2025-1 CLO Transaction (as defined below) were used to repay certain amounts outstanding under the Bank of America Facility and BOC SLF WH I BA LTD. was released from the Bank of America Facility.
On January 22, 2025, BOC SLF BA-2 LTD., an exempted company incorporated with limited liability under the laws of the Cayman Islands, joined as co-borrower to the Bank of America Facility. The Company holds preference shares in BOC SLF BA-2 LTD.. On January 22, 2025, in connection with Wise CLO 2025-1 Transaction, certain of the assets held by BOC SLF WH I BA LTD. were transferred via a master participation agreement to BOC SLF BA-2 Ltd. As of March 31, 2025, there was $15.8 million outstanding under the Bank of America Facility.
Borrowings under the Bank of America Facility bear interest at a per annum rate equal to (a) with respect to any Term SOFR Loan, SOFR + 1.45% and (b) with respect to any Base Rate Loan, Base Rate + 1.45%. Credit SLF predominantly borrows utilizing Term SOFR loans. Credit SLF also pays unused commitment fees of (i) prior to the six-month anniversary of such date, 0.35% and (ii) thereafter, (x) with respect to the First Unused Amount, 1.10% and (y) with respect to the Second Unused Amount, 0.35%. There was $0.2 million of unused commitment fee as of March 31, 2025.
RBC Facility
On June 5, 2024, BOC SLF WH II RB LTD., an exempted company incorporated with limited liability under the laws of the Cayman Islands, as borrower, joined a $300.0 million revolving credit facility (the “RBC Facility”) with, among others, Royal Bank of Canada, as lender administrative agent, and U.S. Bank Trust Company, National Association, as collateral custodian. The Company acts as the collateral manager and the first loss provider with respect to the RBC Facility. The Company holds preference shares in BOC SLF WH II RB LTD. Proceeds from the RBC Facility will be used to finance the origination and acquisition of eligible assets by the borrowers thereunder. The maturity date of the RBC Facility is October 14, 2032. As of March 31, 2025, there was $227.5 million outstanding under the RBC Facility.
Borrowings under the RBC Facility bear interest at a per annum rate equal to SOFR +1.55%.
Citibank Facility
On June 28, 2024, BOC SLF WH III C LTD., an exempted company incorporated with limited liability under the laws of the Cayman Islands, entered into a revolving credit facility (the “Citibank Facility”) with, among others, Citibank, N.A., as lender and administrative agent. The commitment of the Citibank Facility is up to $300.0 million and was $215.0 million as of December 31, 2024. As of March 31, 2025, the commitment is $235.0 million. The Company acts as the collateral manager and the first loss
17

Blue Owl Credit SLF LLC
Supplemental Financial Information (Unaudited)
provider with respect to the Citibank Facility. The Company holds preference shares in BOC SLF WH III C LTD. Proceeds from the Citibank Facility will be used to finance the origination and acquisition of eligible assets by the borrowers thereunder. The maturity date of the Citibank Facility is June 28, 2027. As of March 31, 2025, there was $227.5 million outstanding under the Citibank Facility.
Borrowings under the Citibank Facility bear interest at a per annum rate equal to (i) during the Reinvestment Period, SOFR + 1.40% and (ii) after the end of the Reinvestment Period, 1.90%.
Wells Fargo Facility
On August 1, 2024, BOC SLF WH 4 LTD., an exempted company incorporated with limited liability under the laws of the Cayman Islands, joined a $300.0 million revolving credit facility (the “Wells Fargo Facility”) with, among others, and Wells Fargo Bank, National Association, as a lender and administrative agent, following the release of the prior borrower, ORCIC JV WH III LLC, a Delaware limited liability company, from the Wells Fargo Facility on July 11, 2024. The Company acts as the collateral manager and the first loss provider with respect to the Wells Fargo Facility. The Company holds preference shares in BOC SLF WH 4 LTD. Proceeds from the Wells Fargo Facility will be used to finance the origination and acquisition of eligible assets by the borrowers thereunder. The maturity date of the Wells Fargo Facility is August 1, 2027. On March 31, 2025, a portion of the proceeds from the Wise CLO 2025-2 Transaction (as defined below) were used to repay certain amounts outstanding borrowings under the Wells Fargo Facility and BOC SLF WH 4 LTD. was released from the Wells Fargo Facility.
On March 12, 2025, BOC SLF WF-2 LTD., an exempted company incorporated with limited liability under the laws of the Cayman Islands, joined as co-borrower to the Wells Fargo Facility. The Company holds preference shares in BOC SLF WF-2 LTD.. On March 19, 2025, in connection with the Wise CLO 2025-2 Transaction, certain of the assets held by BOC SLF WH 4 LTD. were transferred via a master participation agreement to BOC SLF WF-2 LTD. As of March 31, 2025, there was $18.6 million outstanding under the Wells Fargo Facility.
Borrowings under the Wells Fargo Facility bear interest at a per annum rate equal to Daily Simple SOFR + 1.50%. Credit SLF also pays unused commitment fees at 0.375% of unused facility amount after six-month anniversary of the most recent securitization.
Wise CLO 2025-1
On June 12, 2024, BOC SLF WH I BA LTD. was incorporated as a company under the laws of the Cayman Islands. On March 6, 2025, BOC SLF WH I BA LTD. changed its name to Wise CLO 2025-1 LTD. The renaming was undertaken in order for BOC SLF WH I BA LTD. (now Wise CLO 2025-1 LTD.) to act as the issuer in a collateralized loan obligation transaction (the “Wise CLO 2025-1 Transaction”) using the financial assets previously acquired by it as the collateral underpinning the Wise CLO 2025-1 Transaction. On March 6, 2025, Wise CLO 2025-1 LTD., as issuer, and Wise CLO 2025-1, LLC, as co-issuer closed the Wise CLO 2025-1 Transaction and issued $240.0 million of Class A Notes, $42.0 million of Class B-1 Notes, $10.0 million of Class B-2 Notes, $28.0 million of Class C Notes, and $92.0 million of Subordinated Notes pursuant to an Indenture dated March 6, 2025 among Wise CLO 2025-1 LTD., as issuer, Wise CLO 2025-1, LLC, as co-issuer, and U.S. Bank Trust Company, National Association, as trustee. The notes issued as part of the Wise CLO 2025-1 Transaction have a stated maturity of January 20, 2038.
Wise CLO 2025-2
On April 15, 2025, BOC SLF WH 4 LTD. was incorporated as a company under the laws of the Cayman Islands. On February 7, 2025, BOC SLF WH 4 LTD. changed its name to Wise CLO 2025-2 LTD. The renaming was undertaken in order for BOC SLF WH 4 LTD. (now Wise CLO 2025-2 LTD.) to act as the issuer in a collateralized loan obligation transaction (the “Wise CLO 2025-2 Transaction”) using the financial assets previously acquired by it as the collateral underpinning the Wise CLO 2025-2 Transaction. On March 31, 2025, Wise CLO 2025-2 LTD., as issuer, and Wise CLO 2025-2, LLC, as co-issuer, closed the Wise CLO 2025-2 Transaction and issued $236.0 million of Class A Notes, $56.0 million of Class B Notes, $28.0 million of Class C Notes, and $92.0 million of Subordinated Notes pursuant to an Indenture dated March 31, 2025 among Wise CLO 2025-2 LTD., as issuer, Wise CLO 2025-2, LLC, as co-issuer, and US Bank Trust Company, National Association, as trustee. The notes issued as part of the Wise CLO 2025-2 Transaction have a stated maturity of April 20, 2028.
Financial Instruments Not Carried at Fair Value
The fair value of the Company’s debt, which is categorized as Level 3 within the fair value hierarchy as of March 31, 2025, approximates the carrying value. The carrying amounts of the Company’s assets and liabilities, other than investments at fair value, approximate fair value due to their short maturities.
18

Blue Owl Credit SLF LLC
Supplemental Financial Information (Unaudited)

The table below presents the net carrying value of the Company’s debt obligations as of March 31, 2025 and December 31, 2024 respectively:
March 31, 2025
($ in thousands)Aggregate Principal CommittedOutstanding Principal
Amount Available(1)
Unamortized Debt Issuance CostsNet Carrying Value
WISE CLO 2025-1 LTD.$320,000 $320,000 $— $2,127 $317,873 
WISE CLO 2025-2 LTD.(3)
320,000 319,160 — 1,875 317,285 
Bank of America Facility300,000 15,779 80,150 403 $15,376 
RBC Facility300,000 227,510 72,490 360 227,150 
Citibank Facility(2)
235,000 227,510 7,490 310 227,200 
Wells Fargo Facility300,000 18,566 73,177 369 18,197 
Total Debt$1,775,000 $1,128,525 $233,307 $5,444 $1,123,081 

December 31, 2024
($ in thousands)Aggregate Principal CommittedOutstanding Principal
Amount Available(1)
Unamortized Debt Issuance CostsNet Carrying Value
Bank of America Facility$300,000 $194,919 $28,016 $448 $194,471 
RBC Facility300,000 194,870 28,065 371 194,499 
Citibank Facility(2)
215,000 194,401 20,599 344 194,057 
Wells Fargo Facility300,000 167,992 31,513 409 167,583 
Total Debt$1,115,000 $752,182 $108,193 $1,572 $750,610 

(1) The amount available reflects any collateral related limitations at the Company level related to each credit facility’s borrowing base.
(2) The commitment of the Citibank Facility is up to $300.0 million, and was $215.0 million as of December 31, 2024 and $235.0 million as of March 31, 2025 respectively.
(3) Class B and Class C notes were traded at 99% at close of the WISE CLO 2025-2 LTD..

The table below presents the components of interest expense for the following period:
For the Three Months Ended March 31,
($ in thousands)2025
Interest expense$12,907 
Amortization of debt issuance costs142 
Total Interest Expense$13,049 
Average interest rate(1)
5.9 %
Average daily outstanding borrowings$873,227 

(1) Averages are calculated based on annualized amounts.


19